Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2021	Work start date : 23/10/2021
Present status : Weak Embankment	Proposed Status : Renovtion of Community Ponds for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2021-2022/520756/TS	Sanction Date : 4/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
522045.54	370954.74	37390.33	20892.8	0	0	0	430000	0	951283.41
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2021-2022/520756/AS	Financial\Administrative Sanction Date 4/1/2022
Fin. Sanc. Amt. (in Rs) NREGA:951283	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 952000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) 1.50 m. to 3.00 m. 1170 9.9182735042735 11604.38 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 11.7 2835.29230769231 33172.92 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 5.85 5310.81196581197 31068.25 4 (e) In Cement mortar 1:6 (1cement, 6sand) 52.65 2865.65242165242 150876.6 5 (XXXI) 70 Km. Lead 138.45 1001.11354279523 138604.17 6 Site clearance, cutting grass, raking into heaps and removing off the premises 4200 2.6669119047619 11201.03 7 b (iii) Dense or hard soil for Tank Work 3106.35 136.3062501006 423414.92 8 (b) Dense or hard soil 46.8 148.333333333333 6942 9 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 390 370.255794871795 144399.76

Total Activity 952000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.1239 885 2764.6515 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 24.6107504 2242 55177.3023968 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.287 630 810.81 4 0367-Portland Cement 8.7548175 5511 48247.7992425 5 0982-Coarse sand (zone III) 7.8498225 1028.16 8070.8735016 6 0983-Fine sand (zone IV) 21.223215 1076.25 22841.48514375 7 1157-Stone for masonry work 61.074 519.75 31743.2115 8 1158-Stone for pitching 15 cm x 22.5 cm 117 315 36855 9 1235-Diesel oil 688.2624352 68 46801.8455936 10 5001-Mobil oil 24.67136633 182.9 4512.392901757 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 10.8561375 525 5699.4721875 12 MR6007-Hier Charges for Centering 5.85 800 4680 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 7.92792 682 5406.84144

Total Material 274000