Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2023	Work start date : 1/5/2023
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2023-2024/5119/TS	Sanction Date : 22/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
319800	181233.61	0	68442.1	0	0	0	250000	0	569475.71
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2023-2024/5119/AS	Financial\Administrative Sanction Date 22/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:569476	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 570000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 1931.16 87.800001035647 169555.85 2 All kinds of soil 10894.077 8.47600030732296 92338.2 3 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 4.62 5582.9696969697 25793.32 4 Hard Shale : 635.25 131.950003935458 83821.24 5 Cement mortar 1:6 (1 cement : 6 coarse sand) 33 5110.6703030303 168652.12

Total Activity 541000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.3234 2500 808.5 2 0012-Vibrator (Needle type 40 mm) 0.3234 500 161.7 3 0293-Stone Aggregate(single size): 40 mm nominal size 3.003 1782.3 5352.2469 4 0295-Stone Aggregate(single size):20 mm nominal size 1.1088 2185.9 2423.72592 5 0367-Portland Cement 3.5079 9218.8 32338.62852 6 0982-Coarse sand (zone III) 13.8237 2560 35388.672 7 1154-Through and bond stone size 24 x 24 x 39cm 231 135 31185 8 1157-Stone for masonry work 33 1165 38445 9 2202-Stone aggregate below 40 mm nominal size 1.1088 0 0 10 2203-Coarse sand 13.8237 0 0 11 2206-Stone aggregate 40 mm nominal size and above 3.003 0 0 12 2209-Cement 3.5079 0 0 13 2215-Soling stone & masonry stone 38.28 0 0 14 3-Display Board / CIB 1 5000 5000 15 4-Conveyance 1 10000 10000 16 5-GST 1 9055 9055 17 8-BFT/TA/Mate 1 5260 5260 18 9999-Sundries 2158.6851 2.12 4576.412412

Total Material 180000