Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 4/10/2023	Work start date : 6/10/2023
Present status : Not Exist	Proposed Status : Construction of Compost Pit for Individual

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/210320/TS	Sanction Date : 6/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
11245.71	7688.27	64.2	3708.25	0	0	0	11500	0	22706.43
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/210320/AS	Financial\Administrative Sanction Date 6/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:22886	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 22900

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Mud Mortar 2.537 439.144659046117 1114.11 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.252 4408.25396825397 1110.88 3 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 1.134 1444.40917107584 1637.96 4 Labour only for random/ uncoursed rubble masonry in any. Mortar for item no.0506 excluding labour for preparation of mortar. 6.048 996.14417989418 6024.68 5 (a) Flush pointing 25.2 121.432142857143 3060.09 6 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 6.04 760.41059602649 4592.88 7 (c) Masonry stones, pitching stones or boulders 6.04 50.5695364238411 305.44 8 (XV) 10 Km. Lead 6.04 304.548013245033 1839.47 9 (b) Dense or hard soil 3.402 169.853027630805 577.84 10 Citizen Information Board of size 0.6 meter x 0.9 meter ( Individual works ) 1 2622.39 2622.39

Total Activity 22900

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0404565 1000 40.4565 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.34015119 2100 714.317499 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.02772 650 18.018 4 0367-Portland Cement 0.1532583 6400 980.85312 5 0368-White cement 0.0002189 15626 3.4205314 6 0810-Moorum 0.38556 180 69.4008 7 0983-Fine sand (zone IV) 0.3062891 1025 313.9463275 8 1235-Diesel oil 5.63776318 100 563.776318 9 5001-Mobil oil 0.20062499 270 54.1687473 10 7900-Modular common burnt clay bricks of class designation 7.5 150.8 5.2 784.16 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.186 500 593 12 MR6032-Snowcem/ durocem 0.0004179 26000 10.8654 13 MR6034-Blaster (Semi-Skilled) 0.0604 392 23.6768 14 MR6035-Gelatine (80%) 1.1476 84 96.3984 15 MR6036-Electric detonator 6.04 34 205.36 16 MR6037-Fuse coil (10m long) 1.812 20 36.24 17 MR6038-Drilling of holes 25mm dia 0.75m deep 4.53 70 317.1 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.20568 790 162.4872

Total Material 5000