Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2022	Work start date : 15/12/2022
Present status : Not Exist	Proposed Status : Block Plntation-Biodrainage-Wastelands for comm

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/190251/TS	Sanction Date : 12/12/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
686865.48	400305.51	1770.96	59910.4	0	0	0	462000	0	1148852.35
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/190251/AS	Financial\Administrative Sanction Date 15/12/2022
Fin. Sanc. Amt. (in Rs) NREGA:1148852	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1149000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 2760 1.03734057971014 2863.06 2 (III) Lead upto 200 meters 1120 116.643116071429 130640.29 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 40 5348.1275 213925.1 4 (a) Flush pointing 1120 95.6917589285714 107174.77 5 (c) Masonry stones, pitching stones or boulders 1120 46.6803035714286 52281.94 6 (XV) 10 Km. Lead 34 237.672647058824 8080.87 7 (IV) 2.0 Km. Lead 1120 145.433696428571 162885.74 8 Labour only for boulder soling hand packed excluding consolidation. 1120 199.717526785714 223683.63 9 (b) Dense or hard soil 336 156.787470238095 52680.59 10 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1120 172.89 193636.8

Total Activity 1148000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.112 885 3639.12 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 41.44264776 2242 92914.41627792 3 0297-Stone Aggregate(single size): 10 mm nominal size 8.8 630 5544 4 0367-Portland Cement 13.6512 5511 75231.7632 5 0983-Fine sand (zone IV) 20.3968 1076.25 21952.056 6 1235-Diesel oil 281.37765344 68 19133.68043392 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 10.13089729 182.9 1852.941114341 9 MR6007-Hier Charges for Centering 40 800 32000 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 26.8 682 18277.6

Total Material 272000