Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2020	Work start date : 7/5/2020
Present status : Not Exist	Proposed Status : Constr of Single Unit Toilets for Individual

Tech Sanction Details
Technical Sanction No. : 1809009/2020-2021/36736/TS	Sanction Date : 8/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
3671.39	7492.04	545.52	291.87	0	0	0	8400	0	12000.82
Financial Sanction Details

Financial\Administrative Sanction No: 1809009/2020-2021/36736/AS	Financial\Administrative Sanction Date 8/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:12001	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 12100

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Orissa pattern W.C. pan of size 580x440 mm 0 0 0 2 Excavation in earth for hard murum type of strata including dressing and conveying the excavated material by head load upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto a lift of 1.50 m as directed. (A) Excavation - (In General) rate for other area 4.46 174.609865470852 778.76 3 Conveying soft/hard murum/silt/sand/grit or all sorts of soil at the work site, from the collected stacks, spreading, laying and sectioning / dressing etc. complete. (does not include lead) Rate for the other area 0 0 0 4 Providing and casting in situ PCC M15 grade of trap metal for coping to head walls / parapet including centering, form work, compaction and curing etc. complete. (with reversible drum type mixer with SCADA with natural sand) 0.52 4753.48076923077 2471.81 5 Providing and fixing black kadappa stone shelves 25mm. thick machine polished, ex10.00ding the polish upto 20 cm As per e-DSR- 33.23/183 Specifications: Bd.M.29 Page No. 391 0 0 0 6 Providing and fixing 6.00 mm thick ISI mark Asbestos Cement Corrugated sheet roofing including galvanised iron J or L hook bolts galvanised iron band bituminous G.I. washers, galvanised iron clamps, bolts, nuts and scaffolding etc. complete. 0 0 0 7 Providing and fixing factory made paneled door shutter in single leaf 35 mm thick style and rail without ventilator with Country T.W. panels 12 mm thick including wrought iron hold fast and stainless steel fixtures with oil painting 3 coats etc. complete. 0 0 0 8 Providing Laterite stone Masonry in Cement Mortar 1:6 in Foundation and plinth including racking out joints when plastering is to be done / striking joints when no plastering is to be done watering and scaffolding. 2.01 4334.28855721393 8711.92 9 Providing Laterite stone Masonry in Cement Mortar 1:6 in Superstructure including racking out joints when plastering is to be done / striking joints when no plastering is to be done watering and scaffolding. 0.01 3246 32.46

Total Activity 12000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.1754 495 86.823 2 0012-Vibrator (Needle type 40 mm) 0.1754 700 122.78 3 0295-Stone Aggregate(single size):20 mm nominal size 0.3457 800 276.56 4 0296-Stone Aggregate(single size): 12.5 mm nominal size 0.1135 800 90.8 5 0367-Portland Cement 0.255 4700 1198.5 6 0400-Brass tower bolt (barrel type) 250x10 mm 0.0007 192 0.1344 7 0661-Oxidised mild steel sliding door bolt 250x16 mm 0.0007 74 0.0518 8 0982-Coarse sand (zone III) 0.2322 1350 313.47 9 0983-Fine sand (zone IV) 0.4234 1575 666.855 10 1954-Vitreous China orrisa type w.c. pan size 580 mm 0.001 1260 1.26 11 2455-Brass hanging type door stopper 150 mm 0.0007 150 0.105 12 9977-Carriage 0.0135 1 0.0135 13 9999-Sundries 0.0134 1 0.0134 14 MR6339-both side polished kadappa stone 25 mm dia 0.0033 416 1.3728 15 MR6387-Lock for sliding shutter 0.0018 118 0.2124 16 MR6396-handal stainless steel 100 mm 0.0013 33 0.0429 17 MR6397-hinge stainless steel 125 mm 0.002 60 0.12 18 MR6424-G.I J and L hooks 6 mm dia 0.0042 6 0.0252 19 MR6425-G.I. Washer 0.0001 93 0.0093 20 MR6427-A.C. Corrugated Sheet 6 mm Thick 0.0023 115 0.2645 21 MR6439-Terpentine 0 83 0 22 MR6476-aldrop 0.0007 129 0.0903 23 MR6503-sinc base oil paint 0.0002 253.15 0.05063 24 MR6547-Laterite stone 2.016 2100 4233.6

Total Material 7000