Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2023	Work start date : 1/4/2023
Present status : Non-existent	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1724008/2023-2024/75924/TS	Sanction Date : 9/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
558969.66	419518.42	0	12700.8	0	0	0	433000	0	991188.88
Financial Sanction Details

Financial\Administrative Sanction No: 1724008/2023-2024/75924/AS	Financial\Administrative Sanction Date 14/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:991189	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 992000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 216 316.795509259259 68427.83 2 (X) 5.0 Km. Lead 1555.02 215.356985762241 334884.42 3 (VI) 3.0 Km. Lead 706.5 174.015187544232 122941.73 4 (X) 5.0 Km. Lead 139.5 168.540286738351 23511.37 5 For earthen dam - puddle filling of good clay ( excluding cost of puddle earth & Water) including mixing, kneading by tamping , ramming & laying etc. 139.5 280.94623655914 39192 6 (a) Loose or soft soil for Tank Work, lift of up to 3m depth 103.5 102.322995169082 10590.43 7 Site clearance, cutting grass, raking into heaps and removing off the premises 875 3.05381714285714 2672.09 8 b (iii) Dense or hard soil for Tank Work 60 156.081333333333 9364.88 9 c (iii) Hard moorum for Tank Work 1507.5 207.900225538972 313409.59 10 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 706.5 3.05099787685775 2155.53 11 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 706.5 85.6886058032555 60539

Total Activity 988000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 100.99540927 2100 212090.359467 2 1235-Diesel oil 1082.17093247 100 108217.093247 3 3-Display Board / CIB 1 3500 3500 4 5001-Mobil oil 38.40804227 270 10370.1714129 5 7753-Boulder 50 mm to 200 mm 64.8 407 26373.6 6 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 3.17925 600 1907.55

Total Material 363000