Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 26/1/2021	Work start date : 7/3/2021
Present status : Non-existent	Proposed Status : Constr of Continuous Contour Trench for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2020-2021/93015/TS	Sanction Date : 14/3/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
604945.33	837962.23	45121.79	4374.45	0	0	0	888000	0	1492403.8
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2020-2021/93015/AS	Financial\Administrative Sanction Date 14/3/2021
Fin. Sanc. Amt. (in Rs) NREGA:1492569	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1493000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3000 6.54194666666667 19625.84 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 13.83 3162.88575560376 43742.71 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 97.58 3907.82404181185 381325.47 4 Providing stone chips under stone pitching 530 454.07920754717 240661.98 5 For earthen dam - puddle filling of good clay including lead upto 20 meter including mixing, watering & kneading by tamping , ramming & laying etc. 218.44 421.80525544772 92139.14 6 Hearting, casing/cut off filling soil etc. At optimum moisture content to achieve maximum dry density by mechanical sheep foot roller/ vibratory compacters including watering, required leads and lifts and material etc. complete. 4912.5 21.746534351145 106829.85 7 (b) Dense or hard soil 270.34 146.026448176371 39476.79 8 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 530 352.673 186916.69 9 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 4912.5 3.60017913486005 17685.88 10 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 4912.5 73.6689363867685 361898.65 11 Citizen Information Board of size 0.6 meter x 0.9 meter ( Individual works ) 1 2264.33 2264.33

Total Activity 1493000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 11.149 885 9866.865 2 0038-Tractor with ripper attachment 6.1406 2124 13042.6344 3 0054-Vibratory roller 8 to 10 tonne 35.1244 944 33157.4336 4 0057-Water Tanker 5 to 6 KL Capacity 98.25 118 11593.5 5 0297-Stone Aggregate(single size): 10 mm nominal size 10.7338 630 6762.294 6 0367-Portland Cement 35.2656 5511 194348.7216 7 0368-White cement 0.0002 15744 3.1488 8 0983-Fine sand (zone IV) 50.4487 1076.25 54295.413375 9 1158-Stone for pitching 15 cm x 22.5 cm 159 315 50085 10 2903-Stone chippings/ screenings 4.75 mm nominla size 530 357 189210 11 7900-Modular common burnt clay bricks of class designation 7.5 150.8 4.13 622.804 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 9.0415 525 4746.7875 13 MR6032-Snowcem/ durocem 0.0004 27789 11.1156 14 MR6039-Water 491250 0.05 24562.5 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 75.5476 682 51523.4632 16 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 22.1063 708 15651.2604

Total Material 660000