Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2020	Work start date : 12/11/2020
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/51442/TS	Sanction Date : 15/2/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
207408.63	761031.22	11915.26	19199.12	0	0	0	793000	0	999554.23
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/51442/AS	Financial\Administrative Sanction Date 15/2/2021
Fin. Sanc. Amt. (in Rs) NREGA:999842	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1000000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 240 6.54195833333333 1570.07 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 30.56 3816.21858638743 116623.64 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 201.78 3162.88606403013 638207.15 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 221.6 160.519720216606 35571.17 5 (XXI) 22 Km. Lead 198.41 337.682122876871 66999.51 6 (XVIII) 16 Km. Lead 35.16 256.827929465302 9030.07 7 (XXII) 24 Km. Lead 96.48 319.609141791045 30835.89 8 b (iii) Dense or hard soil for Tank Work 83.52 134.1875 11207.34 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 81.2 568.948275862069 46198.6 10 b (i) Hard rock requiring blasting for Tank Work 67.36 593.747773159145 39994.85 11 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 1000000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 23.244 885 20570.94 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 3.3809 2242 7579.9778 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.3616 630 2117.808 4 0325-Blasting powder 26.4725 52.49 1389.541525 5 0326-Blasting fuse (fuse wire) 26.944 14.51 390.95744 6 0367-Portland Cement 54.5053 5511 300378.7083 7 0368-White cement 0.0004 15744 6.2976 8 0983-Fine sand (zone IV) 108.6356 1076.25 116919.0645 9 1235-Diesel oil 118.5698 68 8062.7464 10 5001-Mobil oil 4.238 182.9 775.1302 11 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 147.1132 525 77234.43 13 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 55.1744 682 37628.9408 15 MR6091-WOOD-Kail wood 2nd class 0.7914 15825.6 12524.37984

Total Material 587000