Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2022	Work start date : 10/4/2022
Present status : Non-existent	Proposed Status : Constr of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2022-2023/66150/TS	Sanction Date : 12/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
193237.07	1219552.86	18120.74	30297.56	0	0	0	1268000	0	1461208.23
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2022-2023/66150/AS	Financial\Administrative Sanction Date 12/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:1461496	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1462000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 63.18 3202.6334283001 202342.38 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 261.233 3947.45147052631 1031204.59 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 351.6 166.085267349261 58395.58 4 (a) Mild steel and Medium tensile steel bars 1312.74 69.5817831406067 91342.79 5 Providing & fixing of stop dam Kari shutters each of 40 to 60 cm height and width as per size of opening of stop dam, according to specific requirement of engineer in charge (for height & width of shutter). Kari shutters shall be fabricated with 3mm thick MS sheet on frame of MS angle 35x35x5mm size with two diagonal stiffeners of MS angle 35x35x5mm. For shutter having width more than 1.00m, one extra horizontal stiffener of MS angle size 35x35x5mm shall be provided at center, including priming coat on shutter complete. The rate of shutter includes filling the space between Kari shutter by B.C. soil with watering and ramming. 480 75.12475 36059.88 6 (b) Dense or hard soil 137.67 156.787462773298 21584.93 7 (c) Hard moorum 90.48 186.607316534041 16884.23 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 1462000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 32.459176 885 28726.37076 2 0297-Stone Aggregate(single size): 10 mm nominal size 28.73563 630 18103.4469 3 0367-Portland Cement 100.1842412 5511 552115.3532532 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 147.4649964 1076.25 158709.2023755 6 1004-Average rate of mild steel round bars for reinforcements 13.78377 5192 71565.33384 7 1007-Structural steel such as tees, angles, channels and R.S. joists 2.50401284 4956 12409.88763504 8 1013-Mild steel sheets for tanks 2.3788122 4371.9 10399.92905718 9 1215-Welding by electric plant 1155.69823435 1.18 1363.723916533 10 7335-Binding wire 13.1274 55.58 729.620892 11 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 41.132 525 21594.3 13 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 208.49962 682 142196.74084 15 MR6091-WOOD-Kail wood 2nd class 1.25571429 15825.6 19872.432067824

Total Material 1039000