Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/3/2021	Work start date : 2/4/2021
Present status : Derelict	Proposed Status : Constr of drain for coastal protection for Comm.

Tech Sanction Details
Technical Sanction No. : 2003009/2021-2022/10834/TS	Sanction Date : 10/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
49026.96	246703.27	83.84	25236.77	0	0	0	273000	2179	323229.84
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2021-2022/10834/AS	Financial\Administrative Sanction Date 14/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:323230	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 324000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 4.86 4238.04526748971 20596.9 2 Hard/ Dense Soil : 29.48 76.4399592944369 2253.45 3 Cement mortar 1:6 (1 cement : 6 coarse sand) 50.38 5314.22191345772 267730.5

Total Activity 291000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 4.3254 1324 5726.8296 2 0367-Portland Cement 4.98255 9023.45 44959.7907975 3 0982-Coarse sand (zone III) 20.073378 1660 33321.80748 4 1154-Through and bond stone size 24 x 24 x 39cm 352.66 60 21159.6 5 1157-Stone for masonry work 50.38 1931 97283.78 6 2203-Coarse sand 17.789178 0 0 7 2209-Cement 4.15635 0 0 8 2215-Soling stone & masonry stone 58.4408 0 0 9 3-Display Board 1 5000 5000 10 4-Conveyance 1 18672 18672 11 5-GST 1 6798 6798 12 9999-Sundries 4287.433722 3 12862.301166 13 9-Quality control and Survey 1 2179 2179

Total Material 248000