Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2022	Work start date : 18/4/2022
Present status : Non-existent	Proposed Status : Repair & Maint of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2022-2023/74061/TS	Sanction Date : 13/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
117430.09	392848.68	4758.85	7397.64	0	0	0	406000	0	522435.26
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2022-2023/74061/AS	Financial\Administrative Sanction Date 13/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:522724	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 523000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 27.216 335.867504409171 9140.97 2 (I) 1.50 m. to 3.00 m. 495 10.4835555555556 5189.36 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 30.192 3202.6334790673 96693.91 4 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 82.032 3947.45148234835 323817.34 5 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 61.76 166.085330310881 10257.43 6 Providing & fixing of stop dam Kari shutters each of 40 to 60 cm height and width as per size of opening of stop dam, according to specific requirement of engineer in charge (for height & width of shutter). Kari shutters shall be fabricated with 3mm thick MS sheet on frame of MS angle 35x35x5mm size with two diagonal stiffeners of MS angle 35x35x5mm. For shutter having width more than 1.00m, one extra horizontal stiffener of MS angle size 35x35x5mm shall be provided at center, including priming coat on shutter complete. The rate of shutter includes filling the space between Kari shutter by B.C. soil with watering and ramming. 200 75.12475 15024.95 7 a (iii) Loose or soft soil for Tank Work 495 106.730767676768 52831.73 8 (a) Loose or soft soil 63.408 95.9828412818572 6086.08 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 523000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 11.240276 885 9947.64426 2 0297-Stone Aggregate(single size): 10 mm nominal size 9.02352 630 5684.8176 3 0367-Portland Cement 33.7905512 5511 186219.7276632 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 51.3201864 1076.25 55233.350613 6 1007-Structural steel such as tees, angles, channels and R.S. joists 1.04333868 4956 5170.78649808 7 1013-Mild steel sheets for tanks 0.99117175 4371.9 4333.303773825 8 1215-Welding by electric plant 481.54093098 1.18 568.2182985564 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 19.6898 525 10337.145 11 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 67.97376 682 46358.10432 13 MR6091-WOOD-Kail wood 2nd class 0.22057143 15825.6 3490.675222608

Total Material 329000