Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2023	Work start date : 20/4/2023
Present status : Not Exist	Proposed Status : Constr of Level Bench Terrace Terrace for Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/47849/TS	Sanction Date : 18/7/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
861515.85	535460.75	1675.08	33244.74	0	0	0	571000	0	1431896.42
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/47849/AS	Financial\Administrative Sanction Date 18/7/2023
Fin. Sanc. Amt. (in Rs) NREGA:1431896	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1432000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 2760 1.12378623188406 3101.65 2 (III) Lead upto 200 meters 1120 126.363383928571 141526.99 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 36 5689.65527777778 204827.59 4 (c) Masonry stones, pitching stones or boulders 1120 50.5703214285714 56638.76 5 (XV) 10 Km. Lead 27.636 264.824504269793 7318.69 6 (XV) 10 Km. Lead 1120 304.548348214286 341094.15 7 Labour only for boulder soling hand packed excluding consolidation. 1120 215.827723214286 241727.05 8 (b) Dense or hard soil 336 169.853095238095 57070.64 9 Collection of quarried stone or rubble. Maximum size 0.014 cum. 1120 337.1355 377591.76

Total Activity 1431000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.6 1000 3600 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 64.42774905 2100 135298.273005 3 0297-Stone Aggregate(single size): 10 mm nominal size 7.92 650 5148 4 0367-Portland Cement 11.52 6400 73728 5 0983-Fine sand (zone IV) 16.2 1025 16605 6 1235-Diesel oil 1067.84396674 100 106784.396674 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 38.00020991 270 10260.0566757 9 MR6007-Hier Charges for Centering 36 678 24408 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 24.12 790 19054.8

Total Material 396000