Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 27/1/2024	Work start date : 28/2/2024
Present status : Derelict	Proposed Status : Constr of Diversion Storm Water Drain for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2023-2024/24337/TS	Sanction Date : 24/2/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
519377.58	254270.94	0	911.4	0	0	0	256000	0	774559.92
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2023-2024/24337/AS	Financial\Administrative Sanction Date 26/2/2024
Fin. Sanc. Amt. (in Rs) NREGA:774560	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 775000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) 1.5 Km. Lead 1800 110.846233333333 199523.22 2 (a) 900 mm dia. 15 4192.224 62883.36 3 b (iii) Dense or hard soil for Tank Work 960 156.08125 149838 4 c (iii) Hard moorum for Tank Work 960 207.900229166667 199584.22 5 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1800 3.051 5491.8 6 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1800 85.6886055555556 154239.49

Total Activity 772000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 47.85819793 2100 100502.215653 2 0367-Portland Cement 0.075 6400 480 3 0763-Glue 2.25 19 42.75 4 0983-Fine sand (zone IV) 0.105 1025 107.625 5 1235-Diesel oil 251.73412112 100 25173.412112 6 3-Display Board / CIB 1 3000 3000 7 5001-Mobil oil 9.09305761 270 2455.1255547 8 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 15 3297 49455 9 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 4.5 400 1800 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 8.1 600 4860

Total Material 188000