Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2020	Work start date : 20/4/2020
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/111295/TS	Sanction Date : 14/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
278081.02	955199.32	11305.14	31495.91	0	0	0	998000	0	1276081.39
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/111295/AS	Financial\Administrative Sanction Date 14/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:1276370	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1277000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 276.46 3159.36869709904 873439.07 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 57.6 2313.87256944444 133279.06 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 435.83 156.781038478306 68329.88 4 (j) 5.0 Km. Lead 303.74 174.083492460657 52876.12 5 (X) 5.0 Km. Lead 145.56 152.112805715856 22141.54 6 Site clearance, cutting grass, raking into heaps and removing off the premises 430 2.62546511627907 1128.95 7 b (iii) Dense or hard soil for Tank Work 40.5 134.187407407407 5434.59 8 c (iii) Hard moorum for Tank Work 82.14 178.737764791819 14681.52 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 178.92 567.18315448245 101480.41 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 1277000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 34.136 885 30210.36 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 16.7466 2242 37545.8772 3 0367-Portland Cement 68.1941 5511 375817.6851 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 145.3912 1076.25 156477.279 6 1235-Diesel oil 194.0932 68 13198.3376 7 5001-Mobil oil 6.8661 182.9 1255.80969 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 222.964 525 117056.1 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 14.4 157.47 2267.568 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 66.3744 682 45267.3408 13 MR6091-WOOD-Kail wood 2nd class 1.5565 15825.6 24632.5464

Total Material 805000