Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 21/4/2021	Work start date : 17/5/2021
Present status : Non-existent	Proposed Status : Roof top rain wat. har. str. in gov/panchayat bldg

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/266443/TS	Sanction Date : 27/5/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
11639.23	9790.25	273.3	470.36	0	0	0	10600	0	22173.14
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/266443/AS	Financial\Administrative Sanction Date 29/5/2021
Fin. Sanc. Amt. (in Rs) NREGA:22461	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 22500

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 27 58.5177777777778 1579.98 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.1 3823.5 382.35 3 (c) 50 mm thick 1 352.8 352.8 4 (j) Cement mortar 1:6 (1cement, 6sand) 0.26 3814.26923076923 991.71 5 (d) Cement mortar 1:6 (1cement, 6sand) 1.28 139.84375 179 6 (h) 4.0 Km. Lead 6.75 159.751111111111 1078.32 7 (V) 2.5 Km. Lead 13.5 151.880740740741 2050.39 8 (IV) 2.0 Km. Lead 6.75 111.754074074074 754.34 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 10 231.1 2311 10 (b) Dense or hard soil 28.1 148.333451957295 4168.17 11 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 13.5 163.567407407407 2208.16 12 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 6.75 228.121481481481 1539.82 13 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 6.75 185.376296296296 1251.29 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3613.85 3613.85

Total Activity 22500

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0243 885 21.5055 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.932 2242 2089.544 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.011 630 6.93 4 0367-Portland Cement 0.0833 5511 459.0663 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 0.1835 1076.25 197.491875 7 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 1.1 180.86 198.946 8 1235-Diesel oil 7.3541 68 500.0788 9 5001-Mobil oil 0.2611 182.9 47.75519 10 7900-Modular common burnt clay bricks of class designation 7.5 377.52 4.13 1559.1576 11 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 10 160 1600 12 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 1.6667 25 41.6675 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.117 525 61.425 14 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.046 682 31.372

Total Material 6900