Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2022	Work start date : 28/5/2022
Present status : Non-existent	Proposed Status : Construction of Earthen graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1725007/2022-2023/125663/TS	Sanction Date : 27/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
281560.99	195216.62	26464.69	24439.48	0	0	0	247000	0	527681.78
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2022-2023/125663/AS	Financial\Administrative Sanction Date 27/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:527968	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 528000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) White cement 280 10.3828928571429 2907.21 2 (a) Consolidation of Moorum /earth work (rate for 1Cum. of Moorum /earth work) 2520 2.5245 6361.74 3 (VIII) 4.0 Km. Lead 280 181.446821428571 50805.11 4 (I) 0.5 Km. Lead -- 1260 91.7115476190476 115556.55 5 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 280 379.205392857143 106177.51 6 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 2520 3.60017857142857 9072.45 7 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 2520 79.0971746031746 199324.88 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682 9 Provision for Mate 60 368 22080

Total Activity 516000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.017876 885 15.82026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 41.87210684 2242 93877.26353528 3 0367-Portland Cement 0.0777512 5511 428.4868632 4 0368-White cement 0.0311806 15744 490.9073664 5 0983-Fine sand (zone IV) 0.2155464 1076.25 231.981813 6 10-Miscellaneous /Contingencies charges 1 12000 12000 7 1158-Stone for pitching 15 cm x 22.5 cm 84 315 26460 8 1235-Diesel oil 198.64226521 68 13507.67403428 9 5001-Mobil oil 7.21068486 182.9 1318.834260894 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368 14 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 11.34 708 8028.72

Total Material 158000