Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 9/6/2021
Present status : Existing	Proposed Status : Construction of Vermi Compost structure for Groups

Tech Sanction Details
Technical Sanction No. : 1732006/2021-2022/348821/TS	Sanction Date : 21/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
36062.49	287475.42	21357.93	14234.87	0	0	0	324000	0	359130.71
Financial Sanction Details

Financial\Administrative Sanction No: 1732006/2021-2022/348821/AS	Financial\Administrative Sanction Date 23/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:362011	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 363000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling in plinth with sand under floors including watering, ramming, consolidating and dressing complete. 3.01 1223.926910299 3684.02 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2.74 3823.52554744525 10476.46 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 3.01 3173.67109634552 9552.75 4 (j) Cement mortar 1:6 (1cement, 6sand) 35.1 3911.27008547008 137285.58 5 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 1000 86.68484 86684.84 6 (c) Cement mortar 1:5 (1cement, 5sand) 121.88 107.383491959304 13087.9 7 (a) 0.63 mm thick sheet. 100.8 630.85505952381 63590.19 8 (c) Dense or hard soil (PT/30/30) 6.02 200.813953488372 1208.9 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 10 3644.01 36440.1

Total Activity 363000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.11 885 982.35 2 0297-Stone Aggregate(single size): 10 mm nominal size 0.301 630 189.63 3 0367-Portland Cement 4.1122 5511 22662.3342 4 0368-White cement 0.0038 15744 59.8272 5 0982-Coarse sand (zone III) 3.008 1028.16 3092.70528 6 0983-Fine sand (zone IV) 12.4365 1076.25 13384.783125 7 1004-Average rate of mild steel round bars for reinforcements 3.8532 5192 20005.8144 8 1008-Flats up to 10 mm in thickness 6.8807 4720 32476.904 9 1022-Galvanised steel bolts & nuts 6 mm dia and 25 mm long round head with slots 482.9135 3.28 1583.95628 10 1023-Galvanised steel J or L hooks 8 mm dia 445.7663 6.48 2888.565624 11 1207-G.I Limpet washer 925.4021 0.35 323.890735 12 1208-Bitumen washer 925.4021 0.62 573.749302 13 1215-Welding by electric plant 2752.2936 1.18 3247.706448 14 2634-GI/Aluminium Sheet (0.8 mm thick) 798.1184 57.43 45835.939712 15 7900-Modular common burnt clay bricks of class designation 7.5 20696 4.13 85474.48 16 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 4.0279 525 2114.6475 17 MR6032-Snowcem/ durocem 0.0073 27789 202.8597 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.5638 682 1066.5116

Total Material 237000