Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 16/4/2021
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/175038/TS	Sanction Date : 23/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
185240.52	631359.13	7646.67	13594.64	0	0	0	653000	0	837840.96
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/175038/AS	Financial\Administrative Sanction Date 23/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:837841	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 838000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 24.56 3823.54153094463 93906.18 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 171.66 3170.20913433531 544198.1 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 141.6 161.093290960452 22810.81 4 (XVIII) 16 Km. Lead 116.4 286.52852233677 33351.92 5 (XVIII) 16 Km. Lead 182 257.875659340659 46933.37 6 Site clearance, cutting grass, raking into heaps and removing off the premises 330 2.66690909090909 880.08 7 c (iii) Hard moorum for Tank Work 99.8 181.559919839679 18119.68 8 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 128.4 577.419859813084 74140.71

Total Activity 835000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 19.622 885 17365.47 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.9917 2242 2223.3914 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.7016 630 1702.008 4 0367-Portland Cement 45.87 5511 252789.57 5 0983-Fine sand (zone IV) 91.7322 1076.25 98726.78025 6 1235-Diesel oil 34.7803 68 2365.0604 7 3-Display Board 1 3500 3500 8 5001-Mobil oil 1.2432 182.9 227.38128 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 124.3502 525 65283.855 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 46.6016 682 31782.2912 11 MR6091-WOOD-Kail wood 2nd class 0.5057 15825.6 8003.00592

Total Material 484000