Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2023	Work start date : 15/10/2023
Present status : Existing	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1711006/2023-2024/212190/TS	Sanction Date : 6/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
788037.93	150440.27	93.21	9873.16	0	0	0	161000	0	948444.57
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2023-2024/212190/AS	Financial\Administrative Sanction Date 6/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:948756	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 949000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 100 363.8566 36385.66 2 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 162.5 316.795507692308 51479.27 3 (IX) 4.5 Km. Lead 162.5 205.2336 33350.46 4 Site clearance, cutting grass, raking into heaps and removing off the premises 600 3.05381666666667 1832.29 5 b (iii) Dense or hard soil for Tank Work 2100 156.081252380952 327770.63 6 c (iii) Hard moorum for Tank Work 2375 207.900223157895 493763.03 7 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 949000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.017876 1000 17.876 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 6.97555058 2100 14648.656218 3 0367-Portland Cement 0.0777512 6400 497.60768 4 0368-White cement 0.0003806 15626 5.9472556 5 0983-Fine sand (zone IV) 0.2155464 1025 220.93506 6 1235-Diesel oil 75.61496827 100 7561.496827 7 5001-Mobil oil 2.72046473 270 734.5254771 8 7753-Boulder 50 mm to 200 mm 48.75 407 19841.25 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 500 32.5 11 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 790 18.96

Total Material 44900