Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 26/6/2021
Present status : Non-existent	Proposed Status : Renovtion of Community Ponds for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2021-2022/360792/TS	Sanction Date : 23/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
562624.74	374820.56	49634.1	8527.51	0	0	0	433000	0	995606.91
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2021-2022/360792/AS	Financial\Administrative Sanction Date 26/10/2021
Fin. Sanc. Amt. (in Rs) NREGA:995602	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 996000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) 1.50 m. to 3.00 m. 1680 9.91826785714286 16662.69 2 (II) 3.00 m to 4.50 m 1120 17.37 19454.4 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 4.5 3175.78222222222 14291.02 4 Providing and laying damp proof course 50mm thick with C.C.1:2:4 with 20mm size graded stone aggregate. including curing. 1.13 270.097345132743 305.21 5 (e) In Cement mortar 1:6 (1cement, 6sand) 20.25 2865.65234567901 58029.46 6 (XXIX) 50 Km. Lead 135.75 797.108066298343 108207.42 7 (XXXI) 70 Km. Lead 10 135.865 1358.65 8 (c) 600mm dia 10 886.05 8860.5 9 Compaction of embankment with approved materials as per clause 301.4 & 301.5 of specifications for rural roads(MORD), already spreaded at site, obtained from roadway cutting, excavated from drains, foundation of other structures or from borrow pit, making 4% camber and required Grade by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 97% as per table 300.1 and 300.2 of (MORD) - i/c required leads and lifts of materials etc. complete. 5200 17.3729365384615 90339.27 10 Benching the seat of embankment to an average depth of 15cm and cross slope of 1 in 12 including cleaning of all foreign material, vegetation and other growth like grass and plant roots and removing the rubbish up to a suitable distance and dressing etc. complete. 400 163.5675 65427 11 Site clearance, cutting grass, raking into heaps and removing off the premises 3300 2.66691212121212 8800.81 12 (a) Loose or soft soil 18 90.8072222222222 1634.53 13 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 525 370.255809523809 194384.3 14 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 5200 3.60018076923077 18720.94 15 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 5200 74.8321307692308 389127.08

Total Activity 996000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.982125 885 869.180625 2 0038-Tractor with ripper attachment 7.124 2124 15131.376 3 0055-Smooth Wheeled Roller 8 to 10 tonne 65 236 15340 4 0057-Water Tanker 5 to 6 KL Capacity 104 118 12272 5 0084-Hire charges of Diesel truck - 9 tonne (without POL) 19.8868653 2242 44586.3520026 6 0297-Stone Aggregate(single size): 10 mm nominal size 0.0061875 630 3.898125 7 0367-Portland Cement 2.9208 5511 16096.5288 8 0765-Hessian cloth 1 8.9 8.9 9 0982-Coarse sand (zone III) 0.9041625 1028.16 929.623716 10 0983-Fine sand (zone IV) 9.3405875 1076.25 10052.807296875 11 1157-Stone for masonry work 23.49 519.75 12208.9275 12 1158-Stone for pitching 15 cm x 22.5 cm 157.5 315 49612.5 13 1235-Diesel oil 523.84532576 68 35621.48215168 14 1706-R.C.C. pipes NP2 class 600 mm dia 4 1622.5 6490 15 1720-R.C.C. collars NP2 class 600 mm dia 3 141.6 424.8 16 5001-Mobil oil 18.7305733 182.9 3425.82185657 17 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 4.1754375 525 2192.1046875 18 MR6039-Water 624000 0.05 31200 19 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.583325 682 1079.82765 20 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 23.4 708 16567.2

Total Material 275000