Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/4/2020	Work start date : 25/12/2020
Present status : Existing	Proposed Status : Constr of Boulder Anicut Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725001/2020-2021/478410/TS	Sanction Date : 4/1/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
391947.02	119603.67	24103.97	284.89	0	0	0	144000	0	535939.55
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2020-2021/478410/AS	Financial\Administrative Sanction Date 5/1/2021
Fin. Sanc. Amt. (in Rs) NREGA:536227	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 537000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (XI) 6 Km. Lead 300 186.477666666667 55943.3 2 Site clearance, cutting grass, raking into heaps and removing off the premises 2000 2.62546 5250.92 3 a (iii) Loose or soft soil for Tank Work 18 99.4061111111111 1789.31 4 b (iii) Dense or hard soil for Tank Work 250 134.18752 33546.88 5 c (iii) Hard moorum for Tank Work 250 178.73776 44684.44 6 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 225 568.948222222222 128013.35 7 (b) Dense or hard soil 787.5 146.027542857143 114996.69 8 (c) Hard moorum 412.5 173.80096969697 71692.9 9 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 217.5 352.673011494253 76706.38 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 537000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.01 885 8.85 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 12.4112 2242 27825.9104 3 0367-Portland Cement 0.0289 5511 159.2679 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 0.047 1076.25 50.58375 6 1158-Stone for pitching 15 cm x 22.5 cm 65.25 315 20553.75 7 1235-Diesel oil 163.8168 68 11139.5424 8 5001-Mobil oil 5.8091 182.9 1062.48439 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368

Total Material 61900