Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 15/6/2023
Present status : Existing	Proposed Status : Coast Line Plantation of Forestry Trees for Comm

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/105498/TS	Sanction Date : 14/7/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
414552.29	330264.55	6050.64	71353.46	0	0	0	408000	0	822220.94
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/105498/AS	Financial\Administrative Sanction Date 14/7/2023
Fin. Sanc. Amt. (in Rs) NREGA:822533	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 823000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 5625 7.60931733333333 42802.41 2 Mud Mortar 125 439.14472 54893.09 3 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 240 272.567416666667 65416.18 4 Providing and laying damp proof course 50mm thick with C.C.1:2:4 with 20mm size graded stone aggregate. including curing. 209 302.386889952153 63198.86 5 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 22.5 1444.41155555556 32499.26 6 Random/ uncoursed rubble masonry in plinth and foundation, stones laid dry, well bounded, faced with selected stones and built with through stones evenly placed at the rate of two per sqm 224.2 1248.19455842997 279845.22 7 Steel work in built up tubular trusses including cutting, hoisting, fixing in position, welded and bolted including special shaped washers etc. complete of Mild steel tubes, electric resistant or induction butt welded 100 85.9171 8591.71 8 (a) Flush pointing 304 121.432302631579 36915.42 9 b (i) Dense or hard soil for Road Work 600 156.08125 93648.75 10 (a) Dense or hard soil 840 167.319095238095 140548.04 11 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 823000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.093276 1000 1093.276 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.1495 650 747.175 3 0367-Portland Cement 3.7572912 6400 24046.66368 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 247.65 180 44577 6 0983-Fine sand (zone IV) 5.5686064 1025 5707.82156 7 1157-Stone for masonry work 260.072 495 128735.64 8 4011-Mild steel tubes electric resistant or induction butt welded 107.17888366 60 6430.7330196 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 22.565 500 11282.5 11 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 7.757 790 6128.03

Total Material 231000