Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/9/2023	Work start date : 5/10/2023
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1722005/2023-2024/209374/TS	Sanction Date : 6/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
329946.09	1046523.09	21112.42	24527.95	0	0	0	1093000	5000	1427109.55
Financial Sanction Details

Financial\Administrative Sanction No: 1722005/2023-2024/209374/AS	Financial\Administrative Sanction Date 6/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:1427422	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1428000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Pumping out water caused by springs tidal or river seepage, broken water mains or drains or well point pumping and the like. 280 71.1817142857143 19930.88 2 Filling in plinth with sand under floors including watering, ramming, consolidating and dressing complete. 61.051 1176.16812173429 71806.24 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 216.782 4237.92487383639 918705.83 4 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 37.65 3467.98857901726 130569.77 5 Extra rate for laying cement concrete in or under water or liquid mud including cost of pumping and bailing out and removing slush etc. complete. 37.65 94.4597609561753 3556.41 6 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 261.146 182.2824014153 47602.32 7 c (iii) Hard moorum for Tank Work 222.34 207.900242871278 46224.54 8 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 133.4 659.777586206897 88014.33 9 b (i) Hard rock requiring blasting for Tank Work 133.4 688.421964017991 91835.49 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 1423000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 25.461076 1000 25461.076 2 0011-Hire charges of Pump set of capacity 4000 litres/hour 10.63191705 500 5315.958525 3 0297-Stone Aggregate(single size): 10 mm nominal size 23.84602 650 15499.913 4 0325-Blasting powder 52.4262 56 2935.8672 5 0326-Blasting fuse (fuse wire) 53.36 28 1494.08 6 0367-Portland Cement 79.8988112 6400 511352.39168 7 0368-White cement 0.0003806 15626 5.9472556 8 0982-Coarse sand (zone III) 61.051 979.2 59781.1392 9 0983-Fine sand (zone IV) 115.4629464 1025 118349.52006 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 11 7-Worksite facilities/Creche/Drinking water/First ai 1 5000 5000 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 137.26414 500 68632.07 13 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 56.75204 790 44834.1116 15 MR6091-WOOD-Kail wood 2nd class 0.93266429 18000 16787.95722

Total Material 877000