Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2022	Work start date : 17/4/2022
Present status : Silted	Proposed Status : Renovation of Flood/ Diversion Channel for Comm

Tech Sanction Details
Technical Sanction No. : 1743002/2022-2023/73377/TS	Sanction Date : 17/4/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
149761.79	254822.37	1485.06	6136.55	0	0	0	263000	0	412205.77
Financial Sanction Details

Financial\Administrative Sanction No: 1743002/2022-2023/73377/AS	Financial\Administrative Sanction Date 17/4/2022
Fin. Sanc. Amt. (in Rs) NREGA:412206	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 413000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 5.92 3202.63344594595 18959.59 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 57.14 3947.45152257613 225557.38 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 70.4 174.207528409091 12264.21 4 (XXIII) 26 Km. Lead 51.6 379.336627906977 19573.77 5 (XIV) 9 Km. Lead 25.8 203.265891472868 5244.26 6 (XX) 20 Km. Lead 12.9 293.591472868217 3787.33 7 (a) Dense or hard soil (PT/60/60) 739.44 171.50688358758 126819.05

Total Activity 413000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 6.306 885 5580.81 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 5.52564235 2242 12388.4901487 3 0297-Stone Aggregate(single size): 10 mm nominal size 6.2854 630 3959.802 4 0367-Portland Cement 20.1586 5511 111094.0446 5 0983-Fine sand (zone IV) 28.4954 1076.25 30668.17425 6 1235-Diesel oil 115.50628754 68 7854.42755272 7 5001-Mobil oil 4.11736577 182.9 753.066199333 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 3.848 525 2020.2 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 43.7044 682 29806.4008 10 MR6091-WOOD-Kail wood 2nd class 0.264 15825.6 4177.9584

Total Material 209000