Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 7/6/2021	Work start date : 8/6/2021
Present status : Non-existent	Proposed Status : Repair & Maint of gabion Spur for Comm

Tech Sanction Details
Technical Sanction No. : 1711006/2021-2022/337425/TS	Sanction Date : 15/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
52970.59	64318.73	7441.05	5756.86	0	0	0	77600	0	130487.23
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2021-2022/337425/AS	Financial\Administrative Sanction Date 15/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:130775	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 131000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 82.4 36.7917475728155 3031.64 2 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 543.88 86.684838567331 47146.15 3 (II) 1.0 Km. Lead 82.4 108.129247572816 8909.85 4 (a) Boulders 82.4 579.545873786408 47754.58 5 b (iii) Dense or hard soil for Tank Work 18 136.306111111111 2453.51 6 c (iii) Hard moorum for Tank Work 24 181.56 4357.44 7 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 82.4 163.567475728155 13477.96 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 131000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.01 885 8.85 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 2.3172 2242 5195.1624 3 0367-Portland Cement 0.0289 5511 159.2679 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 0.047 1076.25 50.58375 6 1004-Average rate of mild steel round bars for reinforcements 2.0957 5192 10880.8744 7 1008-Flats up to 10 mm in thickness 3.7423 4720 17663.656 8 1215-Welding by electric plant 1496.9174 1.18 1766.362532 9 1235-Diesel oil 9.3615 68 636.582 10 5001-Mobil oil 0.3244 182.9 59.33276 11 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 13 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368 15 MR6101-Boulder - picked up (1807) 82.4 147 12112.8

Total Material 49700