Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 5/11/2021
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/567604/TS	Sanction Date : 24/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
116638.02	423656.54	5138.86	17358.53	0	0	0	447000	0	562791.95
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/567604/AS	Financial\Administrative Sanction Date 24/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:563080	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 564000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 130.12 3175.78212419305 413232.77 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 8.88 2331.15315315315 20700.64 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 227.46 163.982282599138 37299.41 4 (XV) 10 Km. Lead 120 234.038083333333 28084.57 5 (XV) 10 Km. Lead 63 210.634285714286 13269.96 6 Site clearance, cutting grass, raking into heaps and removing off the premises 150 2.66693333333333 400.04 7 b (iii) Dense or hard soil for Tank Work 40.5 136.306172839506 5520.4 8 c (iii) Hard moorum for Tank Work 35.94 181.559821925431 6525.26 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 59.44 578.783815612382 34402.91 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 564000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 14.028876 885 12415.55526 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 8.65314058 2242 19400.34118036 3 0367-Portland Cement 29.8363512 5511 164428.1314632 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 63.7473464 1076.25 68608.081563 6 1235-Diesel oil 143.41963045 68 9752.5348706 7 5001-Mobil oil 5.10371949 182.9 933.470294721 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 91.303 525 47934.075 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 2.22 157.47 349.5834 11 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 31.2528 682 21314.4096 13 MR6091-WOOD-Kail wood 2nd class 0.81235714 15825.6 12856.039154784

Total Material 360000