Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : Yes
Proposal Date : 4/5/2023	Work start date : 15/6/2023
Present status : Existing	Proposed Status : Constr of Open/Covered Grey Water Drain for Comm

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/81155/TS	Sanction Date : 10/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
199664.6	273053.65	566.78	58362.06	0	0	0	332000	0	531647.09
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/81155/AS	Financial\Administrative Sanction Date 12/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:531959	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 532000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Single spade stroke minimum 75mm deep 720 0.438277777777778 315.56 2 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 172.8 67.0074074074074 11578.88 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 9.9 4408.24545454545 43641.63 4 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 39.6 1444.41161616162 57198.7 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 36 191.199444444444 6883.18 6 (f) In Cement mortar 1:8 (1cement, 8sand) 97.2 2829.14176954733 274992.58 7 (a) Flush pointing 432 121.432314814815 52458.76 8 (b) Dense or hard soil 475.2 169.853093434343 80714.19 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 532000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.578276 1000 3578.276 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.089 650 707.85 3 0367-Portland Cement 10.1417312 6400 64907.07968 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 13.464 180 2423.52 6 0982-Coarse sand (zone III) 4.33998 979.2 4249.708416 7 0983-Fine sand (zone IV) 39.9163464 1025 40914.25506 8 1157-Stone for masonry work 112.752 495 55812.24 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 45.6671 500 22833.55 11 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 9.56616 790 7557.2664 13 MR6091-WOOD-Kail wood 2nd class 0.135 18000 2430

Total Material 207000