Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 11/7/2022	Work start date : 1/8/2022
Present status : Not Exist	Proposed Status : Constr of Anganwadi Multi Unit Toilets for Comm

Tech Sanction Details
Technical Sanction No. : 1830001/2022-2023/183444/TS	Sanction Date : 18/7/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
6045.98	74956.66	6461.01	9126.04	0	0	0	90600	2864	99453.69
Financial Sanction Details

Financial\Administrative Sanction No: 1830001/2022-2023/183444/AS	Financial\Administrative Sanction Date 3/8/2022
Fin. Sanc. Amt. (in Rs) NREGA:99454	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 99500

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with Crushed sand/grit, ramming, watering etc. complete. 0.367 1147.60217983651 421.17 2 Excavation in earth for all sorts of soil & silt, lime, shadu, sand/ grit, such types of strata including dressing and conveying the excavated material by head and upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto lift of 1:50m as directed. (A) Excavation - (In General) Rate for the area 2.958 108.799864773496 321.83 3 Providing and laying Cast in situ/Ready Mix cement concrete in M-10 of trap/ granite/ quartzite/ gneiss metal for foundation and bedding including bailing out water, Steel centering, formwork, laying/pumping, compacting, roughening them if special finish is to be provided, finishing if required and curing complete, with fully automatic micro processor based PLC without SCADA enabled reversible Drum Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality Artificial Sand 0.461 4041.58351409978 1863.17 4 Providing and casting in situ plain cement concrete M15 grade of trap metal for coping to head walls/ parapet including centering, form work, compaction and curing etc. complete with reversible Drum Type mixer with SCADA. with natural sand 0.125 5296.56 662.07 5 Providing and fixing in position after hoisting, precast 1:2 cement mortar reinforcement Jali 50mm thick of approved design cement mortar 1:3 and curing complete (including 6mm diameter mild steel bar reinforcement). 0.135 626.37037037037 84.56 6 Providing internal cement plaster 12mm thick in single coat in cement mortar 1:5 without neeru finish to concrete or brick surfaces, in all positions including scaffolding and curing complete. 16.754 189.859734988659 3180.91 7 Providing and fixing 20mm dia. Screw down bib/stop tap of brass including necessary sockets/union nut complete. 2 760.24 1520.48 8 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap/ granite / quartzite/ gneiss metal for R.C.C. slabs and landings as per detailed designs and drawings including steel centering, formwork, cover blocks, laying/pumping, compactionfinishing the formed surfaces with cement mortar 1:3 of sufficient minimum thickness to give a smooth and even surface or roughening if special finish is to be provided and curing etc. complete,(Excluding reinforcement and structural steel).with fully automatic micro processor based PLC without SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality Artificial Sand 0.358 10022.094972067 3587.91 9 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss metal for R.C.C. beams and lintels as per detailed designs and drawings or as directed including steel centering, formwork, cover blocks, laying/pumping, compactionand roughening the surface if special finish is to be provided and curing etc. complete. (Excluding reinforcement and structural steel). with fully automatic micro processor based PLC without SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality Artificial Sand 0.131 8373.74045801527 1096.96 10 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in foundations and plinth of inner walls/ in plinth external walls including bailing out water, striking joints on unexposed faces, raking out joints on exposed faces and watering Complete. 1.456 5795.88598901099 8438.81 11 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in superstructure including striking joints, racking out joints, watering and scaffolding Complete. 1.298 5975.50847457627 7756.21 12 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:4 in half brick thick wall including mild steel longitudinal reinforcement of 2 bars of 6 mm diameter / 2 hoop iron strips 25 mm X 1.6 mm at every third course, properly bent and bonded at ends scaffolding, racking out joints and watering Complete. 5.136 784.76246105919 4030.54 13 Providing internal cement plaster 20mm thick in two coats in cement mortar 1:5 without neeru finish, to concrete, brick surface, in all positions including scaffolding and curing complete 13.149 345.581413035212 4544.05 14 Providing and laying ceramic tiles of RAK/ Kajaria/ Nitco/ Asian or equivalent make having size 30 cm x 30 cm As per e-DSR- 33.24/184 Specifications: Bd.M.12 Page No. 385. 2.032 1263.57283464567 2567.58 15 Providing and laying ceramic tiles of RAK/Kajaria / Nitco /Asian or equivalent make having size 30 cm. x 30 cm. for As per e-DSR- 33.25/184 Specifications: Bd.M.13 Page No. 386 5.769 1220.07800312012 7038.63 16 Providing and applying three coats of water proof cement paint of approved manufacture and of approved colour to new plastered surfaces including scaffolding if necessary, cleaning and preparing the surface, watering for two days etc. complete. 30.801 112.755430018506 3472.98 17 Providing and fixing steel frame door of angle 40 x 40 x 5 mm with 16 mm dia. mild steel bars horizontally at 10cm c/c for ventilator portion including iron hold fast for the fixing shutters including welding, painting, finishing etc. complete. 1.388 1528.24207492795 2121.2 18 Providing and fixing acrylic plastic sheet panels of approved quality in required thickness plain clear or any colour or obscured linings in lieu of glass pans to doors/windows including providing and fixing clips, putty etc. complete. (b) 3.00 mm thick. 1.388 497.463976945245 690.48 19 Providing and fixing in position UPVC ultra violet stabilized 110 mm outer diameter cowl dome confirming to I.S.-4985 including making joints with solvent cement etc. complete 1 82.84 82.84 20 Providing and fixing white glazed earthenware Wash Hand Basin of 55cm. x 40 cm. size including cold water pillar tap/cold and hot water pillar tap brackets, rubber plugs and brass chain, stop tap and necessary pipe connections including P.V.C. waste pipe and trap up to the outside face of the wall. 1 3991.25 3991.25 21 Providing and fixing Orissa type white glazed earthenware 575 mm water closet pan including S trap with earthenware foot rests, cast iron soil and vent pipe upto outside face of the wall 1:2:4 brick bat lime concrete bedding without flushing tank and its accessories etc. complete. 1 2667.35 2667.35 22 Providing and fixing 100 mm dia stabiliser pipe/ P.V.C. soil vent/waste pipe and with necessary fixtures and fitting such as bends, tees, single junctions, slotted vent, clamps etc. com-plete. 6 408.953333333333 2453.72 23 Providing and fixing H.D.P container Syntex or alike one piece moulded water tank made out of high density polythyler and built corrugated inclusive of delivery up to destination hoisting and fixing of accessories such as inlet,outlet overflow pipe inclusive of all tanks capacity between 200 to 1000 liters 500 14.64918 7324.59 24 Providing and fixing on walls/ ceiling/ floor 15 mm dia. CPVC pipe with necessary fittings, remaking good the demolished portion etc. complete. 10 140.189 1401.89 25 Providing soak pit of size 120cm x 120cm x 120cm including excavating and filling with brick-bats. 1 1773.82 1773.82 26 Providing and laying in trenches 25 mm dai. CPVC pipe including necessary excavation, fittings. Refilling trenches etc. complete. 10 232.605 2326.05 27 Filling in plinth and floors with contractors material/brought from outside and approved by Engineer incharge in layers of 15cm. to 20cm. including watering and compaction etc. complete 0.72 450.569444444445 324.41 28 Cutting, bending, hooking, laying in position and tying M.S./HYSD/TMT bars for reinforcement of R.C.C. work as per detailed drawing etc. complete. 0.038 59613.4210526316 2265.31

Total Activity 78100

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.73604 470 345.9388 2 0022-Surface Vibrator 0.0425 0 0 3 0293-Stone Aggregate(single size): 40 mm nominal size 0.08375 991 82.99625 4 0295-Stone Aggregate(single size):20 mm nominal size 0.38015 991 376.72865 5 0296-Stone Aggregate(single size): 12.5 mm nominal size 0.21513 991 213.19383 6 0362-Brick bats 1.72 778 1338.16 7 0367-Portland Cement 0.8177545 5600 4579.4252 8 0768-Cement Concrete Jali 50 mm thick 0.14175 470 66.6225 9 0805-Synthetic enamel paint, having VOC ( Volatile Organic Compound content less than 150 gm/liitre 0.21240606 275 58.4116665 10 0851-water proofing cement paint 12.93642 146 1888.71732 11 0983-Fine sand (zone IV) 1.742845 1685 2936.693825 12 1007-Structural steel such as tees, angles, channels and R.S. joists 0.05664162 5400 305.864748 13 1219-Wire nails 0.0347 89 3.0883 14 1309-C.I. bracket for wash basin and sinks 2 132 264 15 1547-G.I. pipes 25 mm dia 0.25 220 55 16 1550-G.I pipes 50 mm dia 0.25 431 107.75 17 1954-Vitreous China orrisa type w.c. pan size 580 mm 1 979 979 18 3-Display Board / CIB 1 5000 5000 19 4-Conveyance 1 7500 7500 20 5-GST 1 6079 6079 21 7119-Flexible (coil shaped) PVC waste pipe for sink and wash basin 32 mm dia with length not less than 700 mm i/c PVC waste fittings 1 45 45 22 7188-uPVC pipes (working pressure 4 kg /cm2 ) Single socketed pipe 75 mm dia 7.8 225 1755 23 7335-Binding wire 0.38 75 28.5 24 7385-3 mm thick translucent white acrylic plastic sheet 1.388 0 0 25 7800-Ceramic Glazed Tiles Ist quality minimum thickness 5 mm in all colours shades and designs except burgundy, bottle green black 8.5811 509 4367.7799 26 9-Quality control and Survey 1 2864 2864 27 MR6203-Bricks 1569.714 8 12557.712 28 MR6204-stone ware pipe 150mm dia 0.05505 163 8.97315 29 MR6206-steel TMT FE 500 0.048272 47000 2268.784 30 MR6209-rubble 0.367 610 223.87 31 MR6225-Hum Prope 0.5 88 44 32 MR6237-cpcv pipe 15 mm dia 11.5 55 632.5 33 MR6239-cpcv pipe 25 mm dia 11 119 1309 34 MR6246-plumber with tools skilled 4.834 641 3098.594 35 MR6249-aggregate 40 mm (hand broken) blasted 0.25816 991 255.83656 36 MR6290-P.V.C. Cowl 100 mm 1 68 68 37 MR6309-socket brass for 32mm tap 1 61 61 38 MR6321-soft murum 0.864 285 246.24 39 MR6524-Coarse Sand as per IS:383@0.45 cum/cum of Concrere 0.4231725 1500 634.75875 40 MR6565-White glazed wash hand basin (55X50)cm 1 1723 1723 41 MR6566-P.V.C Connector15mm dia 1 67 67 42 MR6572-Bib cock stop tap brass heavy 20mm 2 645 1290 43 MR6573-Socket for 20 mm tap 2 33 66 44 MR6576-Steel centering for foundation. (Per Cum of concrete) 0.461 270 124.47 45 MR6578-Steel shuttering for Lintels, Beams, Girder, Plinth beam, Cantilever. (Per Cum of concrete) 0.131 2618 342.958 46 MR6579-Steel shuttering for Roof, landing, balcony having 12.5cm Tk (Per cum of concrete) 0.358 3315 1186.77 47 MR6580-Electric vibrator 0.3192 157 50.1144 48 MR6585-Water tank H.D.P. container syntex or alike 500 13 6500 49 MR6587-Stop tap brass with crunch wheel 15mm dia. 1 120 120 50 MR6588-Piller tap 12mm dia. chromium plated heavy 1 527 527

Total Material 74700