Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2020	Work start date : 12/2/2021
Present status : Not Exist	Proposed Status : Block Plantation-Farm Forestry-Fields Individuals

Tech Sanction Details
Technical Sanction No. : 1711003/2020-2021/44023/TS	Sanction Date : 10/2/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
167693.08	177354.04	3922.55	1474.72	0	0	0	183000	0	350444.39
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2020-2021/44023/AS	Financial\Administrative Sanction Date 10/2/2021
Fin. Sanc. Amt. (in Rs) NREGA:350610	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 351000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 264.23 312.819096998827 82656.19 2 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 86.94 57.6075454336324 5008.4 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 1.32 3160.49242424242 4171.85 4 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 1.32 3904.86363636364 5154.42 5 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 19.59 5290.14344053088 103633.91 6 (a) Mild steel and Medium tensile steel bars 761.85 69.212075867953 52729.22 7 (XXXI) 70 Km. Lead 19.8 712.613636363636 14109.75 8 (X) 5.0 Km. Lead 18 194.366111111111 3498.59 9 (X) 5.0 Km. Lead 9 152.113333333333 1369.02 10 (XV) 10 Km. Lead 15.45 209.783171521036 3241.15 11 (XV) 10 Km. Lead 1.02 209.127450980392 213.31 12 (b) Dense or hard soil 52.43 148.790005721915 7801.06 13 (I)1.50 m. to 2.00 m. 13.36 151.76497005988 2027.58 14 (X)6.00 m. to 6.50 m. 4.81 245.511434511435 1180.91 15 (XI)6.50 m. to 7.00 m. 4.81 258.748440748441 1244.58 16 (XII)7.00 m. to 7.50 m. 4.81 271.985446985447 1308.25 17 (XIII)7.50 m. to 8.00 m. 4.81 285.222453222453 1371.92 18 (XIV)8.00 m. to 8.50 m. 4.81 298.461538461538 1435.6 19 (XV)8.50 m. to 9.00 m. 4.81 311.698544698545 1499.27 20 (XVI)9.00 m. to 9.50 m. 4.81 324.935550935551 1562.94 21 (XVII)9.50 m. to 10.00 m. 4.81 338.172557172557 1626.61 22 (XVIII)10.00 m. to 10.50 m. 4.81 351.411642411642 1690.29 23 (XIX)10.50 m. to 11.00 m. 4.81 368.066528066528 1770.4 24 (II)2.00 m. to 2.50 m. 11.59 161.880069025022 1876.19 25 (XX)11.00 m. to 11.50 m. 4.81 384.723492723493 1850.52 26 (XXI)11.50 m. to 12.00 m. 4.81 401.378378378378 1930.63 27 (XXII)12.00 m. to 12.50 m. 4.81 418.035343035343 2010.75 28 (XXIII)12.50 m. to 13.00 m. 4.81 434.690228690229 2090.86 29 (XXIV)13.00 m. to 13.50 m. 4.81 451.347193347193 2170.98 30 (XXV)13.50 m. to 14.00 m. 4.81 468.004158004158 2251.1 31 (XXVI)14.00 m. to 14.50 m. 4.81 484.659043659044 2331.21 32 (XXVII)14.50 m. to 15.00 m. 4.81 501.316008316008 2411.33 33 (XXVIII) 15 m. to 15.5 m. 4.81 521.401247401247 2507.94 34 (XXIX) 15.5 m. to 16 m. 4.81 541.488565488566 2604.56 35 (III)2.50 m. to 3.00 m. 10.02 171.950099800399 1722.94 36 (XXX) 16 m. to 16.5 m. 4.81 561.573804573805 2701.17 37 (XXXI) 16.5 m. to 17 m. 4.81 581.659043659044 2797.78 38 (XXXII) 17 m. to 17.5 m. 4.81 601.746361746362 2894.4 39 (XXXIII) 17.5 m. to 18 m. 4.81 621.831600831601 2991.01 40 (IV)3.00 m. to 3.50 m. 4.81 181.943866943867 875.15 41 (V)3.50 m. to 4.00 m. 4.81 192.010395010395 923.57 42 (VI)4.00 m. to 4.50 m. 4.81 202.076923076923 971.99 43 (VII)4.50 m. to 5.00 m. 4.81 212.141372141372 1020.4 44 (VIII)5.00 m. to 5.50 m. 4.81 222.2079002079 1068.82 45 (IX)5.50 m. to 6.00 m. 4.81 232.272349272349 1117.23 46 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 18 161.025 2898.45 47 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 9 224.576666666667 2021.19 48 Citizen Information Board of size 0.6 meter x 0.9 meter ( Individual works ) 1 2264.33 2264.33

Total Activity 351000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.2311 885 1974.5235 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 1.5767 2242 3534.9614 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.4555 630 2806.965 4 0367-Portland Cement 7.0168 5511 38669.5848 5 0368-White cement 0.0002 15744 3.1488 6 0983-Fine sand (zone IV) 10.0679 1076.25 10835.577375 7 1004-Average rate of mild steel round bars for reinforcements 7.9995 5192 41533.404 8 1235-Diesel oil 29.2944 68 1992.0192 9 5001-Mobil oil 1.0489 182.9 191.84381 10 7335-Binding wire 7.6185 55.58 423.43623 11 7900-Modular common burnt clay bricks of class designation 7.5 150.8 4.13 622.804 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.9094 525 477.435 13 MR6007-Hier Charges for Centering 19.593 800 15674.4 14 MR6032-Snowcem/ durocem 0.0004 27789 11.1156 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 14.4391 682 9847.4662

Total Material 129000