Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2022	Work start date : 28/1/2023
Present status : Not Exist	Proposed Status : Constr of Earthen contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/12983/TS	Sanction Date : 31/1/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
439443.9	268620.7	1894.2	18024.16	0	0	0	289000	0	727982.96
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/12983/AS	Financial\Administrative Sanction Date 31/1/2023
Fin. Sanc. Amt. (in Rs) NREGA:727982	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 728000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 2500 1.03734 2593.35 2 (III) Lead upto 200 meters 300 116.643133333333 34992.94 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 10 5631.985 56319.85 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 100 106.5762 10657.62 5 (a) Flush pointing 300 98.2423666666667 29472.71 6 (c) Masonry stones, pitching stones or boulders 300 46.6803 14004.09 7 (XV) 10 Km. Lead 8.5 259.207058823529 2203.26 8 (XV) 10 Km. Lead 300 298.088733333333 89426.62 9 (XXV) 30 Km. Lead 250 420.50484 105126.21 10 Labour only for boulder soling hand packed excluding consolidation. 300 201.6361 60490.83 11 (b) Dense or hard soil 91 156.787472527473 14267.66 12 Collection of approved soil having CBR not less then 12, including stacking at quarry. 250.2 223.604396482814 55945.82 13 Collection of quarried stone or rubble. Maximum size 0.014 cum. 300 311.202 93360.6 14 Spreading of material, mixing by mix in place method by manual means or by Tractor mount disk herrows to meet the requirements of Grading and Plasticity given in clause 2.2.2.2, 2.2.2.3, 2.2.3.1 and 2.2.3.2 of IRC:SP:77-2008. and grading by tractor mount grader to get the required profile. 250 139.59808 34899.52 15 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1500 3.051 4576.5 16 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1500 79.0971733333333 118645.76

Total Activity 727000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.03 1000 1030 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 34.71960851 2100 72911.177871 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.2 650 1430 4 0367-Portland Cement 3.428 6400 21939.2 5 0983-Fine sand (zone IV) 5.142 1025 5270.55 6 1004-Average rate of mild steel round bars for reinforcements 0.3853211 6400 2466.05504 7 1008-Flats up to 10 mm in thickness 0.68807339 6500 4472.477035 8 1215-Welding by electric plant 275.2293578 1 275.2293578 9 1235-Diesel oil 693.64304592 100 69364.304592 10 3-Display Board / CIB 1 1000 1000 11 5001-Mobil oil 24.71912124 270 6674.1627348 12 MR6007-Hier Charges for Centering 10 678 6780 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 6.7 790 5293 14 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 6.75 600 4050

Total Material 203000