Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2020	Work start date : 15/11/2020
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/474494/TS	Sanction Date : 22/12/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
273171.9	1160406.55	7263.23	26880.82	0	0	0	1195000	0	1467722.5
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/474494/AS	Financial\Administrative Sanction Date 22/12/2020
Fin. Sanc. Amt. (in Rs) NREGA:1468010	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1469000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 219.9 312.817917235107 68788.66 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 110.7 3816.21851851852 422455.39 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 245.1 3162.88604651163 775223.37 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 294 160.519727891156 47192.8 5 (XII) 7 Km. Lead 314.68 198.119963137155 62344.39 6 (XVIII) 16 Km. Lead 233.25 256.828038585209 59905.14 7 Site clearance, cutting grass, raking into heaps and removing off the premises 600 2.62545 1575.27 8 (c) Hard moorum 154.9 173.800968366688 26921.77 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 1469000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 35.59 885 31497.15 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 13.6165 2242 30528.193 3 0297-Stone Aggregate(single size): 10 mm nominal size 12.177 630 7671.51 4 0367-Portland Cement 90.4819 5511 498645.7509 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 165.059 1076.25 177644.74875 7 1235-Diesel oil 192.7277 68 13105.4836 8 5001-Mobil oil 6.8423 182.9 1251.45667 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 216.944 525 113895.6 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 83.202 682 56743.764 13 MR6091-WOOD-Kail wood 2nd class 1.05 15825.6 16616.88

Total Material 949000