Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 15/8/2021	Work start date : 2/9/2021
Present status : Non-existent	Proposed Status : Constr of Stone peripheral Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/438052/TS	Sanction Date : 12/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
387740.48	230224.46	1205.35	19044.66	0	0	0	251000	0	638214.95
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/438052/AS	Financial\Administrative Sanction Date 13/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:638503	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 639000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 684 73.6053801169591 50346.08 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 12 3829.11416666667 45949.37 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 1050 63.8970666666667 67091.92 4 (VI) 3.0 Km. Lead 684 160.877236842105 110040.03 5 Labour only for boulder soling hand packed excluding consolidation. 684 190.534707602339 130325.74 6 (b) Dense or hard soil 702 148.333233618234 104129.93 7 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 684 163.5675 111880.17 8 Stacking of Gravel or Hard Moorum at site without Boxing. 684 22.070701754386 15096.36 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 639000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.217876 885 1077.82026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 26.40483384 2242 59199.63746928 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.32 630 831.6 4 0367-Portland Cement 4.0377512 5511 22252.0468632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 5.6155464 1076.25 6043.731813 7 1007-Structural steel such as tees, angles, channels and R.S. joists 11.01509434 4956 54590.80754904 8 1235-Diesel oil 220.48036254 68 14992.66465272 9 5001-Mobil oil 7.92145015 182.9 1448.833232435 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 6.305 525 3310.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 2.664 682 1816.848

Total Material 167000