Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 11/6/2023
Present status : Not Exist	Proposed Status : Construction of Pebble graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/91038/TS	Sanction Date : 30/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
25798.47	179546.42	15353.18	5683.39	0	0	0	201000	0	226381.46
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/91038/AS	Financial\Administrative Sanction Date 9/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:226693	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 227000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 4.704 67.0068027210884 315.2 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 7.84 272.567602040816 2136.93 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 2.29 3467.98689956332 7941.69 4 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 3.136 3077.96556122449 9652.5 5 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 2.374 6234.47346251053 14800.64 6 (k) Cement mortar 1:8 (1cement, 8sand) 2.786 4554.66977745872 12689.31 7 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 825.64 107.319049464658 88606.9 8 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 167.72 90.3844502742666 15159.28 9 (c) Cement mortar 1:5 (1cement, 5sand) 12.72 118.227987421384 1503.86 10 (b) 0.80 mm thick sheet. 54.56 779.589992668622 42534.43 11 (b) 0.80 mm thick sheet. 6.2 553.020967741935 3428.73 12 (a) 40 mm thick. 35.46 283.504794134236 10053.08 13 (b) White cement 12.72 32.5699685534591 414.29 14 (b) 2 coats 54.56 80.2712609970675 4379.6 15 (b) Dense or hard soil 7.265 169.852718513421 1233.98 16 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 86.4 3.05104166666667 263.61 17 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 86.4 85.6886574074074 7403.5 18 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 227000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.834125 1000 834.125 2 0297-Stone Aggregate(single size): 10 mm nominal size 0.98386 650 639.509 3 0367-Portland Cement 2.7390066 6400 17529.64224 4 0368-White cement 0.004451 15626 69.551326 5 0810-Moorum 7.84 180 1411.2 6 0830-Enamel paint 9.0024 200 1800.48 7 0982-Coarse sand (zone III) 1.47392 979.2 1443.262464 8 0983-Fine sand (zone IV) 3.726675 1025 3819.841875 9 1004-Average rate of mild steel round bars for reinforcements 3.18136514 6400 20360.736896 10 1005-Twisted steel/deformed bars 1.76106 6900 12151.314 11 1008-Flats up to 10 mm in thickness 5.68100917 6500 36926.559605 12 1022-Galvanised steel bolts & nuts 6 mm dia and 25 mm long round head with slots 278.15946323 4 1112.63785292 13 1023-Galvanised steel J or L hooks 8 mm dia 241.27986126 7 1688.95902882 14 1207-G.I Limpet washer 500.892261 0.5 250.4461305 15 1208-Bitumen washer 517.66520786 0.8 414.132166288 16 1210-G.I. Plain washer thin 16.77294686 0.9 15.095652174 17 1215-Welding by electric plant 2272.40366972 1 2272.40366972 18 2634-GI/Aluminium Sheet (0.8 mm thick) 538.14871017 58.06 31244.9141124702 19 7335-Binding wire 1.6772 60 100.632 20 7900-Modular common burnt clay bricks of class designation 7.5 1693.12 5.2 8804.224 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 3.5919 500 1795.95 22 MR6003-GI Sheet Plain 0.33545894 5806 1947.67460564 23 MR6007-Hier Charges for Centering 2.374 678 1609.572 24 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 25 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 3.63684 790 2873.1036 26 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 0.3888 600 233.28

Total Material 152000