Financial Year : 2017-2018	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : Yes
Proposal Date : 2/10/2017	Work start date : 20/12/2017
Present status : No Road	Proposed Status : Gravel Road

Tech Sanction Details
Technical Sanction No. : 596/4041	Sanction Date : 12/12/2017
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
409000	908000	0	0	0	0	0	908000	0	1317000
Financial Sanction Details

Financial\Administrative Sanction No: 19/4041	Financial\Administrative Sanction Date 18/12/2017
Fin. Sanc. Amt. (in Rs) NREGA:1317000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1317000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 5934 5934 2 Survey & Investigation 1.175 3074.8 3612.89 3 Setting out work Refferance pillers, refferancing bench mark and temporary bench mark Construction of Reference Bench Mark 50x50x70 cm. made of 1:3:6 cement concrete i/c excavation of 50x50x50 cm pit, working benchmark 30x30x45 cm at every 500 m interva 1.175 7462.9 8768.9075 4 Site clearance, cutting grass, raking into heaps and removing off the premises 3959.75 1.8 7127.55 5 Dag-beling-Single spade stroke minimum 75mm deep 3525 0.3 1057.5 6 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal) 2.1 2545.5 5345.55 7 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2.5:5 (1cement, 2.5 sand, 5metal) 19.201 2925.7 56176.3657 8 False work for R.C.C. and P.C.C. work in plinth and foundation 58.675 138.7 8138.2225 9 Transportation of metal 3111.56 91.98 286201.2888 10 Transportation rates for Moorum, sand, earth, surkhi, fly ash, cement and mortars. 423.59 345.42 146316.4578 11 Transportation rates for Hume pipes (NP-3) 1000 mm to 1200 mm dia. 5 487.18 2435.9 12 Providing and laying reinforced cement concrete pipes N.P.3 for culverts including pointing ends, and fixing collar with cement martar 1:2 complete.-1000 mm dia. 5 3886.8 19434 13 Compaction of embankment with approved materials as per clause 301.4 & 301.5 of specifications for rural roads(MORD), already spreaded at site, obtained from roadway cutting, excavated from drains, foundation of other structures or from borrow pit, making 387.26 21.6 8364.816 14 Compaction of soil for construction of subgrade & earthen shoulders with approved material, already spreaded at site, obtained from roadway cutting, drains, foundation of other structures or barrow pits, i/c making 4% camber and required grade by tractor 3111.56 23.1 71877.036 15 Compaction of hard shoulder collected at site, i/c making 4-5% camber by tractor mounted grader or labourers, watering at OMC and compacting with 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7) 423.59 40.1 16985.959 16 Construction of gravel base course by naturally occurred gravel or river born material or by crushed metal or mixture of two or more to bring the material in appropriate grading confirming to clause 2.2.2.2, plasticity characteristics of fines as per clau 616.88 576.9 355878.072 17 Construction of gravel surface course by naturally occurred gravel or river born material or by crushed metal or mixture of two or more in appropriate grading confirming to clause 2.2.2.2, plasticity characteristics of fines as per clause 2.2.3 of IRC:SP: 176.25 508.6 89640.75 18 Earth work in excavation in trenches for foundations and for pipes, cables etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including getti 17.858 105 1875.09 19 Cautionary, mandator, informatory, direction and place indentification signs 1 2000 2000 20 Collection of hard metal other then black trap basalt and granite for road works (without blasting) including stacking as per MOST 1995, clause 400.2.5-Grading-2 (Size ranging from 63 mm to 45 mm) 1.39 348.2 483.998 21 Transportion of metal 18.21 257.8 4694.538 22 Lossening of hard soil by ploughing the existing gound 3922.15 2.7 10589.805 23 Lossening of hard soil by ploughing the existing goundSpreading, dressing , breaking of clods of ploudged earth upto 20 m, lead and lift upto 1.5 mt, disposed soil to be leveled and neatly dressed 3922.15 50 196107.5 24 transportion of sand 10.59 667.62 7070.0958 25 TRANSPOTATION OF CEMENT 4.55 194.22 883.701

Total Activity 1317000

S.No Material Quantity Unit Price Total 1 1904 transportion rcc hump pip 0 0 0 2 2045-compection of hard solder 423.59 40.1 16985.959 3 2048-Construction of gravel ba 616.88 526.9 325034.072 4 2049-Construction of gravel su 176.25 458.6 80828.25 5 40 mm Metal 18.21 1585 28862.85 6 40 mm metal(1.3.6) 0 0 0 7 BGSY Information Board in Ceme 1 5933.7 5933.7 8 BGSY SIGN BOARD (600X600MM) 1 1500 1500 9 Cement 131 285 37335 10 Compaction of Earth Work 387.26 21.6 8364.816 11 Compaction of Selected soil 3111.56 23.1 71877.036 12 hard shoulder compaction 0 0 0 13 hard shoulder transportion 423.59 303.03 128360.4777 14 HumePipes 7.5 4421 33157.5 15 Loosening Machine Rent 3922.15 2.7 10589.805 16 signs semi providing 600mm x 4 1 2162 2162 17 signs semi providing 800mm x 6 1 2706 2706 18 Transportation Of Selected Soi 3111.56 49.59 154302.2604

Total Material 908000