Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 20/11/2023	Work start date : 10/12/2023
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2023-2024/8478/TS	Sanction Date : 22/1/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
447200	133932.19	345.64	10684.94	0	0	0	145000	0	592162.77
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2023-2024/8478/AS	Financial\Administrative Sanction Date 22/1/2024
Fin. Sanc. Amt. (in Rs) NREGA:592163	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 593000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 4.205 87.8002378121284 369.2 2 All kinds of soil 51568.444 8.47599997393755 437094.13 3 1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate 40 mm nominal size) 2.266 5214.21888790821 11815.42 4 Laying reinforced cement concrete pipes NP-3 for culverts including pointing ends and fixing collar with cement mortar 1:2 (a) 900 mm dia.: 4.572 5903.28521434821 26989.82 5 Hard/ Dense Soil : 12.743 79.1697402495488 1008.86 6 Cement mortar 1:6 (1 cement : 6 coarse sand) 13.592 5110.67024720424 69464.23

Total Activity 547000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.15862 2500 396.55 2 0012-Vibrator (Needle type 40 mm) 0.15862 500 79.31 3 0293-Stone Aggregate(single size): 40 mm nominal size 1.4729 1782.3 2625.14967 4 0295-Stone Aggregate(single size):20 mm nominal size 0.54384 2185.9 1188.779856 5 0367-Portland Cement 1.43878 9218.8 13263.825064 6 0982-Coarse sand (zone III) 5.8963592 2560 15094.679552 7 1154-Through and bond stone size 24 x 24 x 39cm 95.144 135 12844.44 8 1157-Stone for masonry work 13.592 1165 15834.68 9 2202-Stone aggregate below 40 mm nominal size 0.54384 0 0 10 2203-Coarse sand 5.8643552 0 0 11 2206-Stone aggregate 40 mm nominal size and above 1.4729 0 0 12 2209-Cement 1.41592 0 0 13 2215-Soling stone & masonry stone 15.76672 0 0 14 3-Display Board / CIB 1 5000 5000 15 4-Conveyance 1 20000 20000 16 5-GST 1 10501.12 10501.12 17 8-BFT/TA/Mate 1 9920 9920 18 9999-Sundries 894.0259848 2.12 1895.335087776 19 MR3473-NP3 Pipe 900 mm dia 4.572 5355.93 24487.31196

Total Material 134000