Financial Year : 2016-2017	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 15/8/2016	Work start date : 15/2/2017
Present status : No Road	Proposed Status : Cement Concrete

Tech Sanction Details
Technical Sanction No. : 32/032016	Sanction Date : 6/12/2016
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Panchparmeshwar	scheme2	scheme3	Total
95400	58600	0	0	300000	0	0	359000	0	454000
Financial Sanction Details

Financial\Administrative Sanction No: 32/03/2016	Financial\Administrative Sanction Date 8/12/2016
Fin. Sanc. Amt. (in Rs) NREGA:154000	Panchparmeshwar 300000	Scheme 2 0	Scheme 3 0	Total 454000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 116.91 2648.1 309589.371 2 Labour only for item no. 0413 (for any proportion of cement concrete) 116.91 427.5 49979.025 3 False work for R.C.C. and P.C.C. work in plinth and foundation 181.6 185.4 33668.64 4 Transportation of metal 111.23 52.65 5856.2595 5 Add if Lead is more than 5.00Km-For every 0.5 Kms. Lead beyond 5 Kms. and part there of upto 10 Kms. 50.27 101.61 5107.9347 6 Add if Lead is more than 5.00Km-For every 0.5 Kms. Lead beyond 10 Kms. and part there of upto 30 Kms. 99.37 112.9 11218.873 7 Loading of metal in truck, dumper etc. 111.23 28.62 3183.4026 8 Unloading of metal in truck, dumper etc. 111.23 14.31 1591.7013 9 Labour only for moorum, kankar, shingle/ gravel/red bajri spreading levelling to gradient and required camber including dressing. 111.23 44.7 4971.981 10 Collection of soft moorum including stacking at quarry. 111.23 122.8 13659.044 11 Preparation of sub grade by excavating earth work to the 15cm average depth, dressing to camber including making good the undulations etc. and disposal of surplus earth with lead upto 20metres and upto 1.5metre.-Loose or soft soil. 681 14 9534 12 Preparation of sub grade by excavating earth work to the 15cm average depth, dressing to camber including making good the undulations etc. and disposal of surplus earth with lead upto 20metres and upto 1.5metre.-Dense or hard soil. 0 0 0 13 Lossening of hard soil by ploughing the existing goundSpreading, dressing , breaking of clods of ploudged earth upto 20 m, lead and lift upto 1.5 mt, disposed soil to be leveled and neatly dressed 18.16 50 908 14 Field Technical Supervisior Charge-FTSC 1 4483 4483

Total Activity 454000

S.No Material Quantity Unit Price Total 1 20 MM B.T.METAL 99.37 950 94401.5 2 CEMENT(BEGS) 679 280 190120 3 Centering and Shuttering 181.6 95.6 17360.96 4 contengency 2 1 4483 4483 5 Mason (semi skilled) 18 200 3600 6 sand cum 50.27 850 42729.5 7 Transportanion of hard Muram 111.23 52.65 5856.2595

Total Material 359000