Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 9/7/2023
Present status : Not Exist	Proposed Status : Constr of Water Absorption Trench Trench for Comm

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/104173/TS	Sanction Date : 16/7/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
202307.24	382749.34	2292.28	85065.15	0	0	0	471000	0	672414.01
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/104173/AS	Financial\Administrative Sanction Date 20/7/2023
Fin. Sanc. Amt. (in Rs) NREGA:672414	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 673000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 21.525 4408.24576074332 94887.49 2 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 23.063 1444.41139487491 33312.46 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 82 191.199390243902 15678.35 4 Extra rate for C.R./ R.R./ U.C.R. stone masonry in super structure above plinth level upto floor two level. 110.7 323.653297199639 35828.42 5 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 100 107.3191 10731.91 6 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 50 90.3844 4519.22 7 (a) Flush pointing 615 121.432308943089 74680.87 8 White washing whith lime on undecorated wall surfaces (two coats) to give an even shade including thoroughly broomed the surface to remove all dirt, dust, mortar drops and other foreign matter. 615 12.1530569105691 7474.13 9 (b) 2 coats 4.5 80.2711111111111 361.22 10 Construction of boulder/stone wall, boulder check etc. as per drawing and specifications in mud mortar or dry, one side of the wall guard walls, temporary diversion etc. including all materials, labour complete 215.25 1479.6331242741 318491.03 11 (b) Dense or hard soil 115.313 169.853095487933 19586.27 12 Collection of approved soil having CBR not less then 5, including stacking at quarry. 180 210.772111111111 37938.98 13 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 180 85.6886111111111 15423.95

Total Activity 669000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.214 1000 2214 2 0297-Stone Aggregate(single size): 10 mm nominal size 2.36775 650 1539.0375 3 0367-Portland Cement 7.57065 6400 48452.16 4 0810-Moorum 7.84142 180 1411.4556 5 0830-Enamel paint 0.7425 200 148.5 6 0983-Fine sand (zone IV) 11.00235 1025 11277.40875 7 1004-Average rate of mild steel round bars for reinforcements 0.3853211 6400 2466.05504 8 1005-Twisted steel/deformed bars 0.525 6900 3622.5 9 1008-Flats up to 10 mm in thickness 0.68807339 6500 4472.477035 10 1215-Welding by electric plant 275.2293578 1 275.2293578 11 3-Display Board / CIB 1 3500 3500 12 7335-Binding wire 0.5 60 30 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 23.063 500 11531.5 14 MR6050-Boulder - quarried, black trap, baysalt or granite (1808B 10%) 258.3 731 188817.3 15 MR6073-Lime (Katni) 2.46 950 2337 16 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 15.9285 790 12583.515 17 MR6091-WOOD-Kail wood 2nd class 0.3075 18000 5535

Total Material 301000