Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2020	Work start date : 1/9/2020
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2020-2021/352195/TS	Sanction Date : 22/9/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
283731.51	177264.86	2119.45	13581.66	0	0	0	193000	0	476697.48
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2020-2021/352195/AS	Financial\Administrative Sanction Date 23/9/2020
Fin. Sanc. Amt. (in Rs) NREGA:476985	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 477000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 750 6.54194666666667 4906.46 2 (III) Lead upto 200 meters 540 108.638203703704 58664.63 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 15 5282.08066666667 79231.21 4 (a) Mild steel and Medium tensile steel bars 395 68.9631139240506 27240.43 5 (c) Masonry stones, pitching stones or boulders 540 43.4767592592593 23477.45 6 (II) 1.0 Km. Lead 540 123.693759259259 66794.63 7 Labour only for boulder soling hand packed excluding consolidation. 540 184.912648148148 99852.83 8 (b) Dense or hard soil 180 146.027555555556 26284.96 9 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 540 161.025 86953.5 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 477000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.51 885 1336.35 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 17.4634 2242 39152.9428 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.3 630 2079 4 0367-Portland Cement 4.8289 5511 26612.0679 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 6.797 1076.25 7315.27125 7 1004-Average rate of mild steel round bars for reinforcements 4.1475 5192 21533.82 8 1235-Diesel oil 70.5523 68 4797.5564 9 5001-Mobil oil 2.4449 182.9 447.17221 10 7335-Binding wire 3.95 55.58 219.541 11 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 13 MR6007-Hier Charges for Centering 15 800 12000 14 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 10.074 682 6870.468

Total Material 124000