Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : No
Proposal Date : 14/4/2020	Work start date : 5/5/2020
Present status : Non-existent	Proposed Status : Renovation of Flood/ Diversion Channel for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2020-2021/77667/TS	Sanction Date : 6/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
560026.58	401873.83	2017.53	40796.08	0	0	0	445000	0	1004714.02
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2020-2021/77667/AS	Financial\Administrative Sanction Date 6/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:1004714	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1005000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3600 6.54194722222222 23551.01 2 (II) 3.00 m to 4.50 m 4050 17.1 69255 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 105.63 3159.3687399413 333724.12 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 130.2 156.781029185868 20412.89 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 113.4 164.450529100529 18648.69 6 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 480 202.2135 97062.48 7 (a) Other then black trap Basalt or granite 90 297.118222222222 26740.64 8 (a) Loose or soft soil 4512 89.3957601950355 403353.67 9 (b) Dense or hard soil 81.93 146.027584523374 11964.04

Total Activity 1005000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 10.563 885 9348.255 2 0367-Portland Cement 23.2386 5511 128067.9246 3 0983-Fine sand (zone IV) 49.6461 1076.25 53431.615125 4 7753-Boulder 50 mm to 200 mm 144 147 21168 5 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 68.6595 525 36046.2375 6 MR6034-Blaster (Semi-Skilled) 0.9 329 296.1 7 MR6035-Gelatine (80%) 17.1 65.6 1121.76 8 MR6036-Electric detonator 90 16.4 1476 9 MR6037-Fuse coil (10m long) 27 8.2 221.4 10 MR6038-Drilling of holes 25mm dia 0.75m deep 67.5 61.51 4151.925 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 25.3512 682 17289.5184 12 MR6091-WOOD-Kail wood 2nd class 0.8903 15825.6 14089.53168

Total Material 287000