Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 4/3/2022	Work start date : 5/3/2022
Present status : Earthern road	Proposed Status : Constr of Cement Concrete Roads for Comm

Tech Sanction Details
Technical Sanction No. : 1830001/2021-2022/68907/TS	Sanction Date : 4/3/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
27144.04	481952.51	1253.95	20112.64	0	0	0	504000	8550	539013.14
Financial Sanction Details

Financial\Administrative Sanction No: 1830001/2021-2022/68907/AS	Financial\Administrative Sanction Date 4/3/2022
Fin. Sanc. Amt. (in Rs) NREGA:539013	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 540000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with Crushed sand/grit, ramming, watering etc. complete. 39.38 989.727526663281 38975.47 2 Excavation in earth for all sorts of soil & silt, lime, shadu, sand/ grit, such types of strata including dressing and conveying the excavated material by head and upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto lift of 1:50m as directed. (A) Excavation - (In General) Tribale janjati 65.63 121.262837117172 7958.48 3 Providing and laying in situ cement concrete of 1:4:8 proportion with trap/ granite/ quartzite/ gneiss metal in foundation including necessary form work, compacting and curing etc. complete. (with reversible drum rtype mixer with SCADA with natural sand) 26.25 3571.09142857143 93741.15 4 Supplying hard murum/kankar at the road site, including conveying and stacking complete. 11.25 254.652444444444 2864.84 5 Spreading hard murum/soft murum/gravel or kankar for side width complete. 11.25 28.9191111111111 325.34 6 vi) Wearing Coat 21 7189.05 150970.05 7 Man days for unskilled 2.16 247.657407407407 534.94 8 Lum sum Material for all works. 27234 1 27234 9 Providing and fixing in position TMT FE 500 bar reinforcement of various diameters for R.C.C. pile caps, footings, foundations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the bars, binding with wires or tack welding and supporting as required complete. a) For TMT Fe 500 steel bars 0.67 51296.1641791045 34368.43

Total Activity 357000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 8.82 450 3969 2 0012-Vibrator (Needle type 40 mm) 8.82 700 6174 3 0066-Batching and Mixing Plant @75 cum per hour 21 0 0 4 0293-Stone Aggregate(single size): 40 mm nominal size 24.675 900 22207.5 5 0295-Stone Aggregate(single size):20 mm nominal size 12.6 900 11340 6 0297-Stone Aggregate(single size): 10 mm nominal size 6.3 900 5670 7 0367-Portland Cement 25.2 5500 138600 8 0810-Moorum 11.25 225 2531.25 9 0982-Coarse sand (zone III) 9.45 1350 12757.5 10 0983-Fine sand (zone IV) 12.3375 1575 19431.5625 11 10-Miscellaneous /Contingencies charges 1 9874.54 9874.54 12 3-Display Board 1 5000 5000 13 4-Conveyance 1 124771 124771 14 5-GST 1 33844.92 33844.92 15 7335-Binding wire 2.688 63 169.344 16 9-Quality control and Survey 1 8550 8550 17 MR6204-stone ware pipe 150mm dia 5.90625 154 909.5625 18 MR6206-steel TMT FE 500 0.672 42600 28627.2 19 MR6209-rubble 39.375 473 18624.375 20 MR6325-water 21 0.16 3.36 21 MR6533-Material cost Rs 1/- per unit. 27234 1 27234

Total Material 481000