Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2021	Work start date : 20/10/2021
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/534232/TS	Sanction Date : 19/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
779477.03	666590.77	4434.44	22818.62	0	0	0	694000	0	1473320.86
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/534232/AS	Financial\Administrative Sanction Date 19/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:1473609	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1474000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Loose or soft soil 225 6.62995555555556 1491.74 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 78.71 3829.16325752763 301393.44 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 105.82 3175.84209034209 336067.61 4 False work for R.C.C. and P.C.C. work in plinth and foundation. 285.36 172.009181384917 49084.54 5 Collection of hard metal other then black trap basalt and granite for building work (without blasting) . (a) 40 mm nominal size 75 538.682266666667 40401.17 6 b (iii) Dense or hard soil for Tank Work 5325 136.306249765258 725830.78 7 (b) Dense or hard soil 105.82 148.336042336042 15696.92 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 1474000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 18.471176 885 16346.99076 2 0297-Stone Aggregate(single size): 10 mm nominal size 8.65821 630 5454.6723 3 0367-Portland Cement 49.3332212 5511 271875.3820332 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 85.3718364 1076.25 91881.4389255 6 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 7 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 109.77902 525 57633.9855 8 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 42.7377 682 29147.1114 10 MR6091-WOOD-Kail wood 2nd class 1.0701 15825.6 16934.97456

Total Material 491000