Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : NO	Perspective Plan : NO
Proposal Date : 16/4/2022	Work start date : 30/4/2022
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : TS-30/013	Sanction Date : 28/4/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	15th Finance Commission	scheme2	scheme3	Total
516000	344000	0	0	113000	0	0	457000	0	973000
Financial Sanction Details

Financial\Administrative Sanction No: AS-09/013	Financial\Administrative Sanction Date 29/4/2022
Fin. Sanc. Amt. (in Rs) NREGA:860000	15th Finance Commission 113000	Scheme 2 0	Scheme 3 0	Total 973000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 180 7.04 1267.2 2 Earth work in excavation in trenches for foundations and for pipes, cables etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including getti-Dense or hard soil 162 156.79 25399.98 3 Dag-beling-Single spade stroke minimum 75mm deep 60 0.5 30 4 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 675 114.56 77328 5 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 32.4 3202.91 103774.284 6 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 15.6 3947.45 61580.22 7 False work for R.C.C. and P.C.C. work in plinth and foundation 3 174.2 522.6 8 Random / uncoursed rubble masonry in plinth and foundation including levelling up with cement concrete 1:6:12 (1cement, 6coarse sand, 12 aggregate 20mm nominal size) at plinth level.-In Cement mortar 1:4 (1cement, 4sand) 201.6 2732.88 550948.608 9 Pointing on random rubble masonry or uncoursed stone masonry with cement mortar 1:4 (1cement, 4sand)-Flush pointing 48 171.35 8224.8 10 Stacking without boxing.-Masonry stones, pitching stones or boulders 201.6 46.68 9410.688 11 Transportation of metal 46.128 234.04 10795.79712 12 Transportation rates for Masonry stone. 201.6 506.24 102057.984 13 Transportation rates for Moorum, sand, earth, surkhi, fly ash, cement and mortars. 95.5 226.38 21619.29

Total Activity 973000

S.No Material Quantity Unit Price Total 1 20 MM METAL 13.5 1500 20250 2 40 mm size HG metal 28.5 255.38 7278.33 3 Cement 530 370 196100 4 Contengency 1 7772 7772 5 Sand 110 1170 128700 6 Transportation charges 201.6 480.65 96899.04

Total Material 457000