Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2022	Work start date : 15/8/2022
Present status : Existing	Proposed Status : Boundary Plntation-Farm Forestry Trees(Individual)

Tech Sanction Details
Technical Sanction No. : 1725006/2022-2023/148550/TS	Sanction Date : 3/9/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
104556.18	46256.87	0	0	0	0	0	46300	0	150813.05
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2022-2023/148550/AS	Financial\Administrative Sanction Date 3/9/2022
Fin. Sanc. Amt. (in Rs) NREGA:150813	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 151000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Labour only for item no. 63.09.30 250 14.1576 3539.4 2 (a) Dense or hard soil (PT/60/60) 70.2 171.506837606838 12039.78 3 Filling dug pits with manure/compost for dug-pit size 0.60x0.60x0.60 m (using Manure and Excavated earth for filling) 250 12.6108 3152.7 4 Filling dug pits of size 0.6 x 0.6 x 0.6 m using excavated earth, in any year except first year 75 8.16 612 5 (VIII) Anar plant (layering) 325 38.5104 12515.88 6 (I) In First Year (only in case of survival more than 85%) 250 216.68768 54171.92 7 (II) In second Year ((only in case of survival more than 95%) 250 154.81452 38703.63 8 (III) In third year (only in case of 100% survival) 250 90.26892 22567.23 9 (I) 0 to 10 km 325 1.25 406.25 10 Maintenance of barbed wire fencing 500 1.4076 703.8

Total Activity 149000

S.No Material Quantity Unit Price Total 1 3-Display Board / CIB 1 2400 2400 2 MR11635-Hire charges for tractor with trolley (including all running expanses and POL) 0.40625 1000 406.25 3 MR11659-Phorate 10% CG 18.75 105 1968.75 4 MR6103-Urea 150 5.92 888 5 MR6105-Single super phosphate (SSP) (Danedar) 400 6.35 2540 6 MR6106-Muriate of potash 150 18.9 2835 7 MR6107-Farm yard manure 7500 1.2 9000 8 MR6123-Anar Plant (layering) 325 30 9750

Total Material 29800