Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2023	Work start date : 1/10/2023
Present status : Not Exist	Proposed Status : Boundary Line Plantation of Forestry-Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/187868/TS	Sanction Date : 2/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
415865.65	313638.29	1314.48	5190.48	0	0	0	321000	0	736008.9
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/187868/AS	Financial\Administrative Sanction Date 2/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:736009	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 737000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 2475 7.60931717171717 18833.06 2 Mud Mortar 81.648 439.144620811287 35855.28 3 Dense or hard soil 2000 10.675955 21351.91 4 (III) Lead upto 200 meters 194.4 126.363374485597 24565.04 5 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 18.9 4362.0746031746 82443.21 6 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 21.6 1444.41157407407 31199.29 7 Random/ uncoursed rubble masonry in plinth and foundation, stones laid dry, well bounded, faced with selected stones and built with through stones evenly placed at the rate of two per sqm 194.4 966.166255144033 187822.72 8 Extra rate for C.R./ R.R./ U.C.R. stone masonry in super structure above plinth level upto floor two level. 97.2 149.064403292181 14489.06 9 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 75 105.396 7904.7 10 (a) Flush pointing 306 79.3518954248366 24281.68 11 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 194.4 764.004320987654 148522.44 12 (c) Masonry stones, pitching stones or boulders 194.4 50.5703189300412 9830.87 13 (a) Dense or hard soil 600 167.3191 100391.46 14 (b) Dense or hard soil 108 169.853055555556 18344.13

Total Activity 726000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.9206 1000 1920.6 2 0297-Stone Aggregate(single size): 10 mm nominal size 2.079 650 1351.35 3 0367-Portland Cement 6.46956 6400 41405.184 4 0810-Moorum 7.344 180 1321.92 5 0983-Fine sand (zone IV) 9.15984 1025 9388.836 6 1004-Average rate of mild steel round bars for reinforcements 0.28899083 6400 1849.541312 7 1008-Flats up to 10 mm in thickness 0.51605505 6500 3354.357825 8 10-Miscellaneous /Contingencies charges 1 6000 6000 9 1157-Stone for masonry work 225.504 495 111624.48 10 1215-Welding by electric plant 206.42201835 1 206.42201835 11 3-Display Board / CIB 1 4175 4175 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 21.6 500 10800 13 MR6034-Blaster (Semi-Skilled) 1.944 392 762.048 14 MR6035-Gelatine (80%) 36.936 84 3102.624 15 MR6036-Electric detonator 194.4 34 6609.6 16 MR6037-Fuse coil (10m long) 58.32 20 1166.4 17 MR6038-Drilling of holes 25mm dia 0.75m deep 145.8 70 10206 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 13.986 790 11048.94

Total Material 227000