Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/4/2021	Work start date : 20/5/2021
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2021-2022/7737/TS	Sanction Date : 18/8/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
330065	159992.17	2814.42	13392.39	0	0	0	177000	0	506263.98
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2021-2022/7737/AS	Financial\Administrative Sanction Date 18/8/2021
Fin. Sanc. Amt. (in Rs) NREGA:506264	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 507000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 1:4 (1 cement :4 fine sand) 82.96 171.267719382835 14208.37 2 New work (Two or more coats applied @ 3.84 kg/10 sqm) 82.96 75.3799421407908 6253.52 3 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 412.36 75.5500048501309 31153.8 4 All kinds of soil 2912.49 8.18261006904745 23831.77 5 Beyound 60 cm girth up to and including 120 cm girth 12 581.13 6973.56 6 1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) 6 5799.065 34794.39 7 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 4 4370.7075 17482.83 8 Cement mortar 1:4 (1 cement : 4 coarse sand) 10.37 6949.72227579556 72068.62 9 Hard/ Dense Soil: 2992.08 91.8032505815353 274682.67

Total Activity 482000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.7 1590 1113 2 0012-Vibrator (Needle type 40 mm) 0.7 954 667.8 3 0293-Stone Aggregate(single size): 40 mm nominal size 2.6 1324 3442.4 4 0295-Stone Aggregate(single size):20 mm nominal size 4.98 1523.55 7587.279 5 0297-Stone Aggregate(single size): 10 mm nominal size 1.32 1452.15 1916.838 6 0367-Portland Cement 4.12737656 9023.45 37243.176020332 7 0851-water proofing cement paint 31.85664 114 3631.65696 8 0982-Coarse sand (zone III) 7.323975 1660 12157.7985 9 0983-Fine sand (zone IV) 1.52679584 1600 2442.873344 10 2201-Bricks 5122.78 0 0 11 2202-Stone aggregate below 40 mm nominal size 6.3 0 0 12 2203-Coarse sand 7.323975 0 0 13 2206-Stone aggregate 40 mm nominal size and above 2.6 0 0 14 2209-Cement 4.12737656 0 0 15 2261-Fine sand (1 part badarpur sand : 2 parts jamuna sand 1.52679584 0 0 16 2602-Common burnt clay F.P.S. (non modular) bricks class designation 7.5 5122.78 10 51227.8 17 3-Display Board 1 5000 5000 18 5-GST 1 12989 12989 19 8-BFT/TA/Mate 1 6825 6825 20 9977-Carriage 12.94176 3 38.82528 21 9999-Sundries 627.00964716 3 1881.02894148

Total Material 149000