Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2020	Work start date : 15/11/2020
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/129137/TS	Sanction Date : 8/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
125928.96	460584.34	4457.61	13096.47	0	0	0	479000	0	604067.38
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/129137/AS	Financial\Administrative Sanction Date 8/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:604067	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 605000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 17.86 3823.54143337066 68288.45 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 112.66 3170.20912480028 357155.76 3 Plum cement concrete 1:2:4 with 75% graded metal of 40mm size and 25% plums of 150mm size. 16.2 2556.18456790123 41410.19 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 162 161.093271604938 26097.11 5 (XVIII) 16 Km. Lead 115.44 286.5284996535 33076.85 6 (XVIII) 16 Km. Lead 84.81 257.87572220257 21870.44 7 Site clearance, cutting grass, raking into heaps and removing off the premises 4000 2.6669125 10667.65 8 c (iii) Hard moorum for Tank Work 65.7 181.5599695586 11928.49 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 52.08 577.419738863287 30072.02

Total Activity 601000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 14.8745 885 13163.9325 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.9835 2242 2205.007 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.9646 630 1237.698 4 0367-Portland Cement 33.433 5511 184249.263 5 0983-Fine sand (zone IV) 64.8347 1076.25 69778.345875 6 1235-Diesel oil 34.4935 68 2345.558 7 3-Display Board 1 3500 3500 8 5001-Mobil oil 1.2329 182.9 225.49741 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 94.6662 525 49699.755 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 4.05 157.47 637.7535 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 30.9676 682 21119.9032 12 MR6091-WOOD-Kail wood 2nd class 0.5786 15825.6 9156.69216

Total Material 358000