Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 5/4/2022	Work start date : 11/4/2022
Present status : Non-existent	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1724008/2022-2023/61197/TS	Sanction Date : 9/4/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
1476234.47	839094.12	83.08	64890.53	0	0	0	905000	0	2380302.2
Financial Sanction Details

Financial\Administrative Sanction No: 1724008/2022-2023/61197/AS	Financial\Administrative Sanction Date 9/4/2022
Fin. Sanc. Amt. (in Rs) NREGA:2380302	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 2381000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 3.528 3202.63321995465 11298.89 2 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 588 215.942993197279 126974.48 3 (a) Consolidation of Moorum /earth work (rate for 1Cum. of Moorum /earth work) 3894.868 2.52449890471256 9832.59 4 (X) 5.0 Km. Lead 382.2 241.716195709053 92383.93 5 (IV) 2.0 Km. Lead 205.8 177.04970845481 36436.83 6 (VIII) 4.0 Km. Lead 272 142.001875 38624.51 7 (IX) 4.5 Km. Lead 3540.789 148.738555163835 526651.84 8 (a) Boulders 479.22 598.843495680481 286977.78 9 For earthen dam - puddle filling of good clay ( excluding cost of puddle earth & Water) including mixing, kneading by tamping , ramming & laying etc. 340 259.335 88173.9 10 (a) Loose or soft soil for Tank Work, lift of up to 3m depth 265 94.452 25029.78 11 Hearting, casing/cut off filling soil etc. At optimum moisture content to achieve maximum dry density by mechanical sheep foot roller/ vibratory compacters including watering, required leads and lifts and material etc. complete. 3894.868 21.9341656764748 85430.68 12 a (iii) Loose or soft soil for Tank Work 44.028 106.730943944762 4699.15 13 b (iii) Dense or hard soil for Tank Work 2113.403 144.075001313048 304488.54 14 c (iii) Hard moorum for Tank Work 3873.19 191.90790020629 743295.76

Total Activity 2381000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.3528 885 312.228 2 0038-Tractor with ripper attachment 4.868585 2124 10340.87454 3 0054-Vibratory roller 8 to 10 tonne 27.8483062 944 26288.8010528 4 0057-Water Tanker 5 to 6 KL Capacity 77.89736 118 9191.88848 5 0084-Hire charges of Diesel truck - 9 tonne (without POL) 157.30201045 2242 352671.1074289 6 0367-Portland Cement 0.77616 5511 4277.41776 7 0983-Fine sand (zone IV) 1.65816 1076.25 1784.5947 8 1235-Diesel oil 1674.03134124 68 113834.13120432 9 5001-Mobil oil 60.07110254 182.9 10987.004654566 10 7753-Boulder 50 mm to 200 mm 176.4 147 25930.8 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 2.2932 525 1203.93 12 MR6039-Water 389486.8 0.05 19474.34 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.84672 682 577.46304 14 MR6101-Boulder - picked up (1807) 479.22 147 70445.34

Total Material 648000