Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2023	Work start date : 19/8/2023
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2023-2024/171159/TS	Sanction Date : 26/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
542425.53	221745.04	17913.21	318.16	0	0	0	240000	0	782401.94
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2023-2024/171159/AS	Financial\Administrative Sanction Date 30/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:782714	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 783000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) 1.50 m. to 3.00 m. 2400 11.3571916666667 27257.26 2 (I) 0.5 Km. Lead -- 1920 93.3403697916667 179213.51 3 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 180 444.225611111111 79960.61 4 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 5545.5 3.0509999098368 16919.32 5 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 5545.5 85.6886051753674 475186.16 6 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 783000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.017876 1000 17.876 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 46.08512 2100 96778.752 3 0367-Portland Cement 0.0777512 6400 497.60768 4 0368-White cement 0.0003806 15626 5.9472556 5 0983-Fine sand (zone IV) 0.2155464 1025 220.93506 6 1158-Stone for pitching 15 cm x 22.5 cm 54 450 24300 7 1235-Diesel oil 124.429824 100 12442.9824 8 5001-Mobil oil 4.608512 270 1244.29824 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 500 32.5 11 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 790 18.96 13 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 24.95475 600 14972.85

Total Material 152000