Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 14/4/2023	Work start date : 28/7/2023
Present status : NEW	Proposed Status : Construction of Play field for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2023-2024/155418/TS	Sanction Date : 19/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
487200.02	190129.97	1575.81	2800.08	0	0	0	195000	0	681705.88
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2023-2024/155418/AS	Financial\Administrative Sanction Date 19/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:681706	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 682000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 11025 7.60931700680272 83892.72 2 Single spade stroke minimum 75mm deep 809 0.438281829419036 354.57 3 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 2.88 272.565972222222 784.99 4 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2 4237.925 8475.85 5 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 2.804 3077.96718972896 8630.62 6 Brick bat filling in trenches or soak pits. 0.567 341.975308641975 193.9 7 (k) Cement mortar 1:8 (1cement, 8sand) 4.088 4554.66976516634 18619.49 8 (b) In cement mortar 1:4 12.5 637.2352 7965.44 9 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 20 107.319 2146.38 10 (d) Cement mortar 1:6 (1cement, 6sand) 38.2 113.108376963351 4320.74 11 Providing 6mm thick corrugated asbestos cement sheets roofing fixed with galvanised iron J or L hooks bolts and nuts 8mm dia. G.I. plain and bitumen washer complete excluding the cost of purlines rafters and trusses. 2.73 496.410256410256 1355.2 12 (a) 40 mm thick. 0.81 283.506172839506 229.64 13 Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface. 38.2 19.5112565445026 745.33 14 (I) 0.5 Km. Lead -- 828.1 93.3403695205893 77295.16 15 Compaction of soil for construction of subgrade & earthen shoulders with approved transported material collected and stacked at site, i/c spreading, making 4% camber and required gradient by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complete compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete. 1500 28.19 42285 16 a (i) Loose or soft soil for Road Work 1500 115.624993333333 173437.49 17 (b) Dense or hard soil 5.591 169.853335718118 949.65 18 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 2783.725 3.05099821282634 8493.14 19 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 2783.725 85.6886042981976 238533.51

Total Activity 679000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.559959 1000 559.959 2 0038-Tractor with ripper attachment 2.055 2520 5178.6 3 0055-Smooth Wheeled Roller 8 to 10 tonne 21.45 300 6435 4 0057-Water Tanker 5 to 6 KL Capacity 30 120 3600 5 0084-Hire charges of Diesel truck - 9 tonne (without POL) 19.87660827 2100 41740.877367 6 0297-Stone Aggregate(single size): 10 mm nominal size 0.22729 650 147.7385 7 0367-Portland Cement 1.5185716 6400 9718.85824 8 0810-Moorum 2.88 180 518.4 9 0982-Coarse sand (zone III) 1.31788 979.2 1290.468096 10 0983-Fine sand (zone IV) 2.6171426 1025 2682.571165 11 1004-Average rate of mild steel round bars for reinforcements 0.16456422 6400 1053.211008 12 1008-Flats up to 10 mm in thickness 0.13761468 6500 894.49542 13 1023-Galvanised steel J or L hooks 8 mm dia 6.01221431 7 42.08550017 14 1208-Bitumen washer 6.01221431 0.8 4.809771448 15 1209-G.I. Plain washer thick 6.01221431 1 6.01221431 16 1215-Welding by electric plant 55.04587156 1 55.04587156 17 1235-Diesel oil 53.66684232 100 5366.684232 18 3-Display Board / CIB 1 3000 3000 19 5001-Mobil oil 1.98766083 270 536.6684241 20 7900-Modular common burnt clay bricks of class designation 7.5 2813.26 5.2 14628.952 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 2.8626 500 1431.3 22 MR6039-Water 180000 0.06 10800 23 MR6073-Lime (Katni) 0.1146 950 108.87 24 MR6078-A.C corrugated sheet 6mm thick 2.91769224 337 983.26228488 25 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.13483 790 896.5157 26 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 12.5267625 600 7516.0575 27 MR6094-Brick aggregate 50 MM nominal size cubic metre 0.567 200 113.4

Total Material 120000