Financial Year : 2013-2014	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 26/1/2014	Work start date : 5/3/2014
Present status : Non-existent	Proposed Status : Artificial Recharge of Well Through Sand Filter

Tech Sanction Details
Technical Sanction No. : 1451/sa	Sanction Date : 11/2/2014
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
447000	290000	0	0	0	0	0	290000	0	737000
Financial Sanction Details

Financial\Administrative Sanction No: 84/s	Financial\Administrative Sanction Date 20/2/2014
Fin. Sanc. Amt. (in Rs) NREGA:737000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 737000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 2000 2000 2 Contingency 1 14000 14000 3 Work charge 1 10000 10000 4 Labour only for item no.0402 238.6 35.8 8541.88 5 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 4.52 3089.9 13966.348 6 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal) 2.22 2404.1 5337.102 7 Add to item No. 0413 and 0415 if in place of 40mm metal.-If 20 mm graded metal is used 4.52 169.4 765.688 8 Random/ uncoursed rubble masonry in plinth and foundation, stones laid dry, well bounded, faced with selected stones and built with through stones evenly placed at the rate of two per sqm 223.23 1641 366320.43 9 Random / uncoursed rubble masonry in plinth and foundation including levelling up with cement concrete 1:6:12 (1cement, 6coarse sand, 12 aggregate 20mm nominal size) at plinth level.-In Cement mortar 1:6 (1cement, 6sand) 11.41 2247.5 25643.975 10 Providing and placing in position tested steel for R.C.C. work including cutting, bending, binding etc. as per drawings and placing in position complete up to floor two level including cost of binding wire and all wastage etc. complete.-Mild steel and Medium tensile steel bars 2 1000 2000 11 TRANSPORTATION OF MATERIAL 1 55336 55336 12 Pointing on random rubble masonry or uncoursed stone masonry with cement mortar 1:4 (1cement, 4sand)-Flush pointing 30.45 80.2 2442.09 13 Earth work for well excavation including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Dense or hard soil 135.02 126.59 17092.1818 14 Earth work for well excavation-Soil lift from 3.00 m. to 3.50 m. 36.81 0 0 15 Earth work for well excavation-Hard moorum lift from 1.5 m. to 2.00 m. 42.24 137.3 5799.552 16 Earth work for well excavation-Hard moorum lift from 2.00 m. to 2.50 m. 40.23 144.4 5809.212 17 Earth work for well excavation-Hard moorum lift from 2.50 m. to 3.00 m. 38.27 151.5 5797.905 18 Earth work for well excavation-Hard moorum lift from 3.00 m. to 3.50 m. 36.81 158.6 5838.066 19 Earth work for well excavation-Hard moorum lift from 5.50 m. to 6.00 m. 32.21 194.1 6251.961 20 Earth work for well excavation-Hard moorum lift from 3.50 m. to 4.00 m. 35.87 165.7 5943.659 21 Earth work for well excavation-Hard moorum lift from 4.00 m. to 4.50 m. 34.94 172.8 6037.632 22 Earth work for well excavation-Hard moorum lift from 4.50 m. to 5.00 m. 34.02 179.9 6120.198 23 Earth work for well excavation-Hard moorum lift from 5.00 m. to 5.50 m. 33.11 187 6191.57 24 Earth work for well excavation-Hard moorum lift from 6.00 m. to 6.50 m. 31.33 203.5 6375.655 25 Earth work for well excavation-Hard moorum lift from 6.50 m. to 7.00 m. 30.46 212.9 6484.934 26 Earth work for well excavation-Hard moorum lift from 7.00 m. to 7.50 m. 29.6 222.3 6580.08 27 Earth work for well excavation-Hard moorum lift from 7.50 m. to 8.00 m. 28.75 231.7 6661.375 28 Earth work for well excavation-Hard moorum lift from 8.00 m. to 8.50 m. 27.92 241.1 6731.512 29 Earth work for well excavation-Hard moorum lift from 10.50 m. to 11.00 m. 23.94 290.5 6954.57 30 Earth work for well excavation-Hard moorum lift from 8.50 m. to 9.00 m. 27.1 250.5 6788.55 31 Earth work for well excavation-Hard moorum lift from 9.00 m. to 9.50 m. 26.29 259.9 6832.771 32 Earth work for well excavation-Hard moorum lift from 9.50 m. to 10.00 m. 25.49 269.3 6864.457 33 Earth work for well excavation-Hard moorum lift from 10.00 m. to 10.50 m. 24.71 278.7 6886.677 34 Earth work for well excavation-Hard moorum lift from 11.00 m. to 11.50 m. 23.18 302.3 7007.314 35 Earth work for well excavation-Hard moorum lift from 11.50 m. to 12.00 m. 22.43 314.1 7045.263 36 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 12.00 m. to 12.50 m. 22.07 631.1 13928.377 37 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 12.50 m. to 13.00 m. 20.63 647.7 13362.051 38 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 13.00 m. to 13.50 m 20.63 664.3 13704.509 39 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 13.50 m. to 14.00 m. 19.23 680.9 13093.707 40 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 14.00 m. to 14.50 m. 17.88 697.5 12471.3 41 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 14.50 m. to 15.00 m. 16.58 714.1 11839.778

Total Activity 737000

S.No Material Quantity Unit Price Total 1 20 MM Graded Metal 0 0 0 2 40 MM AGGREGATE 2 850 1700 3 AngleRod 0 0 0 4 Cement 77 300 23100 5 CONTANGANCY 1 11000 11000 6 desal pump rent 20 500 10000 7 Display board 1 2000 2000 8 Masonry Stone 223.23 637 142197.51 9 Rubble Stone 1.38 150.4 207.552 10 Transpotation Charges 1 55336 55336 11 कारीगर 117 300 35100 12 रेत 7.8 1091 8509.8

Total Material 290000